PBT
1.61
5.71
6.15
-3.90
-0.04
-0.06
-0.04
0.04
0.62
0.34
Adjustment
-1.91
0.43
-85.06
-72.82
-0.02
-0.01
-0.01
-0.02
-0.02
-0.02
Changes in Working Capital
-2.60
-5.34
-11.77
-0.30
-0.02
0.51
0.72
3.33
-0.62
-0.30
Cash after chg. in Working capital
-2.90
0.80
-90.68
-77.02
-0.08
0.44
0.67
3.36
-0.01
0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.78
-27.40
-19.38
-0.10
0.00
0.00
0.00
-0.02
-0.13
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00