PBT
0.46
0.38
0.41
0.03
-8.80
0.27
2.69
1.19
0.61
1.10
Adjustment
-0.56
-0.59
-0.58
-0.58
8.15
-0.72
-3.30
-1.86
-0.84
-1.37
Changes in Working Capital
-0.69
-0.35
-0.36
-0.14
2.44
-10.19
6.54
-7.12
2.75
-1.82
Cash after chg. in Working capital
-0.79
-0.57
-0.53
-0.69
1.78
-10.64
5.92
-7.79
2.52
-2.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
-0.08
-0.01
-0.19
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00