PBT
1.01
0.61
0.28
0.18
-0.04
-0.01
-0.02
-0.19
-0.08
0.00
Adjustment
-1.33
-0.89
0.00
0.00
0.00
0.00
0.01
-0.01
-0.01
-0.02
Changes in Working Capital
0.10
0.03
-0.22
-0.21
0.01
0.05
0.02
0.20
0.08
0.00
Cash after chg. in Working capital
-0.22
-0.25
0.05
-0.03
-0.04
0.04
0.01
0.00
-0.02
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.40
-0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00