Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Manbro Industries Ltd.

Trading

Rating :

47/99

BSE: 512595 | NSE: Not Listed

Watchlist

NSE BSE

381.65

19-Dec-2025

Open
High
Low
Previous Close

388
388
369
388.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5
1921
388
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

221.40
141.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

221.30
N/A
5.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

33.38
-
71.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

20.27
30.60
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
50.21

P:E (Median)

8 Years
5 Years
3 Years

42.49
58.29
65.15

P:BV (Average)

8 Years
5 Years
3 Years

263.05
269.54
323.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2511.82
2934.78
3516.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 1.23 -100.00% 0.00 1.23 -100.00% 0.00 24.00 -100.00% 0.00 14.24 -100.00%
Expenses 0.03 1.37 -97.81% 0.07 1.37 -94.89% 0.06 23.73 -99.75% 0.08 14.00 -99.43%
EBITDA -0.03 -0.14 - -0.07 -0.14 - -0.06 0.27 - -0.08 0.24 -
EBIDTM 0.00% -11.47% 0.00% -11.47% 0.00% 1.12% 0.00% 1.69%
Other Income 0.25 0.00 0 0.82 0.00 0 0.89 0.01 8,800.00% 0.11 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.21 -0.14 - 0.75 -0.14 - 0.83 0.28 196.43% 0.02 0.24 -91.67%
Tax 0.26 0.00 0 0.00 0.00 0 0.00 0.04 -100.00% 0.00 0.00 0
PAT -0.05 -0.14 - 0.76 -0.14 - 0.83 0.24 245.83% 0.02 0.24 -91.67%
PATM 0.00% -11.47% 0.00% -11.47% 0.00% 0.98% 0.00% 1.69%
EPS -0.08 -0.24 - 1.31 -0.24 - 1.43 0.41 248.78% 0.04 0.42 -90.48%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 13.95 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 10.96 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 2.99 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 21.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.13 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.31 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.80 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 1.19 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.61 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 11.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 1.64 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 0.00 1.96 24.00 0.39 0.00 0.00 0.00 0.00 0.60 0.69 0.11 Net Sales Growth -100.00% -91.83% 6053.85% 0 0 0 0 -100% -13.04% 527.27% Cost Of Goods Sold 0.00 1.93 23.28 0.06 0.00 0.00 0.00 0.00 0.46 0.56 0.00 Gross Profit 0.00 0.03 0.72 0.33 0.00 0.00 0.00 0.00 0.14 0.13 0.11 GP Margin 0.00% 1.53% 3.00% 84.62% 0 0 0 0 23.33% 18.84% 100% Total Expenditure 0.24 2.34 23.73 0.21 0.09 0.10 0.13 0.25 0.69 0.70 0.17 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.51% 0% 0% 0 0 0 0 0% 0% 0% Employee Cost - 0.11 0.20 0.04 0.03 0.04 0.06 0.03 0.03 0.05 0.05 % Of Sales - 5.61% 0.83% 10.26% 0 0 0 0 5.00% 7.25% 45.45% Manufacturing Exp. - 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.17% 0% 0 0 0 0 0% 0% 0% General & Admin Exp. - 0.29 0.21 0.09 0.06 0.06 0.06 0.22 0.20 0.10 0.10 % Of Sales - 14.80% 0.88% 23.08% 0 0 0 0 33.33% 14.49% 90.91% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0 0 0 0 0% 0% 9.09% Miscellaneous Exp. - 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 2.56% 0 0 0 0 0% 0% 0% EBITDA -0.24 -0.38 0.27 0.18 -0.09 -0.10 -0.13 -0.25 -0.09 -0.01 -0.06 EBITDA Margin 0.00% -19.39% 1.12% 46.15% 0 0 0 0 -15.00% -1.45% -54.55% Other Income 2.07 1.00 0.01 0.00 0.05 0.09 0.13 0.07 0.02 0.02 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 1.81 0.61 0.28 0.18 -0.04 -0.01 -0.02 -0.19 -0.08 0.00 -0.04 Tax 0.26 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 14.36% 0.00% 14.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.56 0.61 0.24 0.18 -0.04 -0.01 -0.02 -0.19 -0.08 0.00 -0.04 PAT before Minority Interest 1.56 0.61 0.24 0.18 -0.04 -0.01 -0.02 -0.19 -0.08 0.00 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 31.12% 1.00% 46.15% 0 0 0 0 -13.33% 0% -36.36% PAT Growth 680.00% 154.17% 33.33% - - - - - - - EPS 2.69 1.05 0.41 0.31 -0.07 -0.02 -0.03 -0.33 -0.14 0.00 -0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 42.28 0.15 -0.08 -0.27 -0.22 -0.21 -0.19 0.00 0.08 0.07 Share Capital 5.80 0.50 0.50 0.50 0.50 0.50 0.50 0.50 5.01 5.01 Total Reserves 29.41 -0.35 -0.59 -0.77 -0.72 -0.71 -0.70 -0.50 -4.93 -4.94 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.30 2.80 0.50 0.34 0.30 0.26 0.44 0.16 0.68 0.11 Trade Payables 0.03 2.46 0.07 0.00 0.00 0.00 0.00 0.00 0.56 0.00 Other Current Liabilities 0.01 0.30 0.41 0.34 0.30 0.26 0.44 0.16 0.12 0.11 Short Term Borrowings 0.26 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 42.58 2.95 0.42 0.07 0.08 0.05 0.25 0.16 0.76 0.18 Net Block 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 42.23 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 42.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.02 0.00 Current Assets 0.34 2.95 0.41 0.07 0.06 0.03 0.23 0.13 0.74 0.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.12 2.67 0.41 0.05 0.00 0.00 0.00 0.00 0.56 0.00 Cash & Bank 0.09 0.05 0.00 0.02 0.05 0.02 0.01 0.01 0.01 0.02 Other Current Assets 0.13 0.00 0.00 0.00 0.00 0.01 0.22 0.12 0.16 0.17 Short Term Loans & Adv. 0.13 0.23 0.00 0.01 0.00 0.01 0.15 0.08 0.13 0.13 Net Current Assets 0.04 0.15 -0.08 -0.27 -0.24 -0.23 -0.21 -0.02 0.06 0.07 Total Assets 42.57 2.95 0.41 0.07 0.08 0.05 0.25 0.15 0.76 0.18

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.50 0.05 -0.03 -0.04 0.04 0.01 0.00 -0.02 -0.02 -0.06 PBT 0.61 0.28 0.18 -0.04 -0.01 -0.02 -0.19 -0.08 0.00 -0.04 Adjustment 0.01 0.00 0.00 0.00 0.00 0.01 -0.01 -0.01 -0.02 -0.05 Changes in Working Capital -0.07 -0.22 -0.21 0.01 0.05 0.02 0.20 0.08 0.00 0.03 Cash after chg. in Working capital 0.54 0.05 -0.03 -0.04 0.04 0.01 0.00 -0.02 -0.02 -0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.01 Net Fixed Assets -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -42.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 42.22 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.01 0.01 Cash from Financing Activity -0.44 -0.02 0.02 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.04 0.04 -0.01 -0.04 0.03 0.00 0.01 0.00 -0.01 -0.05 Opening Cash & Equivalents 0.05 0.02 0.02 0.05 0.02 0.01 0.01 0.01 0.02 0.07 Closing Cash & Equivalent 0.09 0.05 0.00 0.02 0.05 0.02 0.01 0.01 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 60.69 3.03 -1.68 -5.33 -4.46 -4.22 -3.87 -0.08 1.54 1.48 ROA 2.67% 14.03% 75.42% -58.12% -18.92% -11.70% -94.53% -17.84% 0.67% -19.23% ROE 3.44% 699.23% 0.00% 0.00% 0.00% 0.00% 0.00% -221.47% 4.16% -36.37% ROCE 2.85% 670.84% 0.00% 0.00% 0.00% 0.00% 0.00% -219.04% 4.28% -36.30% Fixed Asset Turnover 87.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 260.21 23.43 215.51 0.00 0.00 0.00 0.00 0.00 296.87 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 235.36 19.79 383.25 0.00 0.00 0.00 0.00 206.45 167.81 257.77 Cash Conversion Cycle 24.85 3.65 -167.74 0.00 0.00 0.00 0.00 -206.45 129.06 -257.77 Total Debt/Equity 0.01 0.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 264.83 277.40 4156.11 -692.75 -96.75 -0.28 -23.66 -174.12 35.24 -552.79

Top Investors:

securocrop securities india private limited

sanjeev kathuria

sangeeta pareekh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback