PBT
-2.78
-0.88
-0.64
-0.55
0.04
-0.68
-0.54
-0.90
0.13
0.43
Adjustment
2.64
0.92
0.50
0.53
0.41
0.89
0.69
1.43
1.30
1.64
Changes in Working Capital
0.42
0.08
-0.31
1.86
-0.75
-2.34
0.40
2.35
-1.00
0.31
Cash after chg. in Working capital
0.28
0.13
-0.45
1.84
-0.30
-2.13
0.56
2.88
0.43
2.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.03
-0.01
0.00
0.01
-0.01
0.06
0.08
-0.09
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00