PBT
-0.61
-0.26
-0.13
0.08
-0.03
-0.03
-0.04
-0.07
-0.05
1.15
Adjustment
-0.04
0.00
0.00
-0.05
-0.01
-0.02
-0.01
-0.08
-0.03
-1.22
Changes in Working Capital
0.13
1.35
0.12
0.01
0.01
0.00
0.00
0.01
-0.02
-0.08
Cash after chg. in Working capital
-0.53
1.10
-0.01
0.04
-0.03
-0.04
-0.05
-0.15
-0.10
-0.15
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00