Nifty
:
22302.50
Sensex
:
73466.39
0.00 (0.00%)
-45.46 (-0.06%)
Nifty
Sensex
:
:
22302.50
73466.39
0.00 (0.00%)
-45.46 (-0.06%)

Hindusthan Udyog Ltd.

Castings/Forgings

Rating :
N/A

BSE: 513039 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.27
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7.27
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.70%
  • 4.11%
  • 29.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.93
  • -18.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.75
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
2.44
-100.00%
0.00
0.00
0
0.00
0.00
0
Expenses
1.99
0.74
168.92%
1.22
3.98
-69.35%
0.41
0.37
10.81%
0.49
0.62
-20.97%
EBITDA
-1.99
-0.74
-
-1.22
-1.54
-
-0.41
-0.37
-
-0.49
-0.62
-
EBIDTM
0.00%
0.00%
0.00%
-63.07%
0.00%
0.00%
0.00%
0.00%
Other Income
2.05
1.10
86.36%
1.52
0.98
55.10%
0.94
0.87
8.05%
1.55
0.97
59.79%
Interest
0.00
0.15
-100.00%
0.58
0.11
427.27%
0.73
0.00
0
0.72
0.00
0
Depreciation
0.08
0.06
33.33%
0.06
0.23
-73.91%
0.06
0.06
0.00%
0.07
0.06
16.67%
PBT
-0.01
0.14
-
-0.33
-0.89
-
-0.26
0.44
-
27.73
0.28
9,803.57%
Tax
1.85
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-0.05
-
PAT
-1.86
0.14
-
-0.33
-0.89
-
-0.26
0.44
-
27.73
0.33
8,303.03%
PATM
0.00%
0.00%
0.00%
-36.48%
0.00%
0.00%
0.00%
0.00%
EPS
222.13
43.47
411.00%
22.91
14.00
63.64%
19.58
14.04
39.46%
87.82
31.11
182.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
0.00
0.00
0.00
9.80
12.49
16.53
22.95
Net Sales Growth
-100.00%
0
-100%
-21.54%
-24.44%
-27.97%
 
Cost Of Goods Sold
0.03
0.00
0.00
4.63
2.29
7.20
4.94
Gross Profit
-0.03
0.00
0.00
5.17
10.20
9.33
18.01
GP Margin
0.00%
0
0
52.76%
81.67%
56.44%
78.47%
Total Expenditure
4.11
2.14
2.19
15.69
15.33
20.14
23.15
Power & Fuel Cost
-
0.00
0.01
1.51
2.27
2.00
2.19
% Of Sales
-
0
0
15.41%
18.17%
12.10%
9.54%
Employee Cost
-
1.13
1.08
4.96
5.03
4.87
5.65
% Of Sales
-
0
0
50.61%
40.27%
29.46%
24.62%
Manufacturing Exp.
-
0.11
0.07
2.55
3.31
3.73
6.54
% Of Sales
-
0
0
26.02%
26.50%
22.57%
28.50%
General & Admin Exp.
-
0.61
0.85
1.43
1.30
1.32
2.21
% Of Sales
-
0
0
14.59%
10.41%
7.99%
9.63%
Selling & Distn. Exp.
-
0.00
0.01
0.05
0.29
0.57
0.82
% Of Sales
-
0
0
0.51%
2.32%
3.45%
3.57%
Miscellaneous Exp.
-
0.28
0.17
0.56
0.84
0.45
0.80
% Of Sales
-
0
0
5.71%
6.73%
2.72%
3.49%
EBITDA
-4.11
-2.14
-2.19
-5.89
-2.84
-3.61
-0.20
EBITDA Margin
0.00%
0
0
-60.10%
-22.74%
-21.84%
-0.87%
Other Income
6.06
4.39
3.35
3.85
2.70
3.02
3.19
Interest
2.03
0.88
0.00
0.48
0.45
1.45
1.50
Depreciation
0.27
0.25
0.26
0.94
0.98
1.11
1.24
PBT
27.13
1.12
0.89
-3.46
-1.56
-3.16
0.26
Tax
1.85
0.00
0.01
0.09
0.00
0.00
0.00
Tax Rate
6.82%
0.00%
1.12%
-2.60%
0.00%
0.00%
0.00%
PAT
25.28
103.48
39.92
-3.55
-1.56
-3.16
0.26
PAT before Minority Interest
25.28
103.48
39.92
-3.55
-1.56
-3.16
0.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
-36.22%
-12.49%
-19.12%
1.13%
PAT Growth
126,300.00%
159.22%
-
-
-
-
 
EPS
40.77
166.90
64.39
-5.73
-2.52
-5.10
0.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
426.75
331.08
293.47
200.42
180.66
137.05
Share Capital
6.20
6.20
6.20
7.18
7.18
7.18
Total Reserves
420.56
324.89
287.28
193.24
173.49
129.88
Non-Current Liabilities
32.86
8.22
8.27
8.85
8.65
8.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
32.05
4.73
5.62
5.16
4.73
5.61
Long Term Provisions
0.11
2.33
2.34
2.34
1.98
1.77
Current Liabilities
13.53
53.36
52.17
65.00
55.24
56.80
Trade Payables
1.92
3.03
3.19
3.62
4.36
5.06
Other Current Liabilities
10.90
49.94
48.63
61.15
50.59
37.29
Short Term Borrowings
0.00
0.00
0.00
0.04
0.13
14.29
Short Term Provisions
0.71
0.39
0.35
0.19
0.17
0.16
Total Liabilities
473.34
392.86
354.11
274.27
244.55
202.34
Net Block
47.47
12.32
12.94
11.45
12.38
13.41
Gross Block
50.96
19.80
19.54
15.56
15.98
15.93
Accumulated Depreciation
3.50
7.48
6.60
4.11
3.60
2.52
Non Current Assets
370.17
270.19
233.08
190.15
172.47
128.05
Capital Work in Progress
0.78
0.77
0.77
0.00
0.00
0.01
Non Current Investment
320.70
255.22
217.32
177.49
158.98
113.67
Long Term Loans & Adv.
0.74
1.52
1.48
0.91
0.91
0.91
Other Non Current Assets
0.49
0.35
0.57
0.29
0.20
0.05
Current Assets
103.17
122.67
121.03
84.12
72.09
74.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.30
7.99
6.94
9.61
9.43
13.06
Sundry Debtors
3.57
3.84
3.51
4.70
6.83
8.37
Cash & Bank
8.86
1.01
0.79
0.19
7.44
0.53
Other Current Assets
90.44
0.32
0.29
0.06
48.39
52.34
Short Term Loans & Adv.
90.07
109.51
109.50
69.55
48.35
52.15
Net Current Assets
89.64
69.31
68.86
19.12
16.84
17.49
Total Assets
473.34
392.86
354.11
274.27
244.56
202.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
17.57
-3.44
-2.92
-10.08
6.91
1.32
PBT
71.24
35.58
30.65
20.39
46.51
15.94
Adjustment
-73.72
-38.90
-33.87
-20.91
-47.58
-14.86
Changes in Working Capital
20.75
0.61
0.59
-9.43
8.26
0.75
Cash after chg. in Working capital
18.27
-2.71
-2.63
-9.95
7.20
1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.70
-0.74
-0.29
-0.13
-0.29
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.07
3.57
2.99
2.93
1.59
0.58
Net Fixed Assets
-31.16
-0.27
-3.80
0.42
-0.04
Net Investments
2.53
-0.97
-4.78
-0.19
0.00
Others
-8.44
4.81
11.57
2.70
1.63
Cash from Financing Activity
27.51
0.00
-0.04
-0.09
-1.59
-2.38
Net Cash Inflow / Outflow
8.01
0.13
0.04
-7.24
6.91
-0.48
Opening Cash & Equivalents
0.70
0.58
0.54
7.44
0.53
1.00
Closing Cash & Equivalent
8.71
0.70
0.58
0.19
7.44
0.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
688.08
533.65
472.94
278.59
251.06
190.29
ROA
23.89%
10.69%
-1.13%
-0.60%
-1.41%
0.13%
ROE
27.34%
12.80%
-1.44%
-0.82%
-2.00%
0.19%
ROCE
26.25%
12.60%
-1.18%
-0.57%
-1.00%
1.13%
Fixed Asset Turnover
0.00
0.00
0.56
0.79
1.04
1.65
Receivable days
0.00
0.00
152.67
168.34
167.87
116.02
Inventory Days
0.00
0.00
308.11
278.21
248.39
180.95
Payable days
0.00
0.00
268.35
100.43
86.64
90.12
Cash Conversion Cycle
0.00
0.00
192.43
346.12
329.62
206.84
Total Debt/Equity
0.08
0.01
0.02
0.03
0.03
0.15
Interest Cover
118.27
9506.21
-6.14
-2.47
-1.18
1.18

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Hindustan Udyog - Quarterly Results
    12th Feb 2024, 17:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.