Nifty
:
25149.85
Sensex
:
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)
Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

Hindusthan Udyog Ltd.

Castings/Forgings

Rating :
N/A

BSE: 513039 | NSE: Not Listed

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.05
  • 0.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11.21
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.70%
  • 4.03%
  • 29.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.00
  • 14.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.56
  • 53.37
  • 33.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 0.01
  • 0.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.88
  • 9.88
  • 9.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.65
0.77
-15.58%
0.80
1.99
-59.80%
0.58
1.22
-52.46%
0.65
0.41
58.54%
EBITDA
-0.65
-0.77
-
-0.80
-1.99
-
-0.58
-1.22
-
-0.65
-0.41
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
1.26
1.00
26.00%
1.79
2.05
-12.68%
1.17
1.52
-23.03%
0.86
0.94
-8.51%
Interest
0.26
0.20
30.00%
0.21
0.00
0
0.17
0.58
-70.69%
0.22
0.73
-69.86%
Depreciation
0.16
0.14
14.29%
0.16
0.08
100.00%
0.17
0.06
183.33%
0.17
0.06
183.33%
PBT
0.20
-0.11
-
0.61
-0.01
-
0.26
-0.33
-
-0.18
-0.26
-
Tax
0.01
1.52
-99.34%
0.05
1.85
-97.30%
2.27
0.00
0
0.11
0.00
0
PAT
0.19
-1.63
-
0.56
-1.86
-
-2.01
-0.33
-
-0.29
-0.26
-
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.39
28.67
-95.15%
23.13
222.13
-89.59%
38.32
22.91
67.26%
25.88
19.58
32.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
0.00
0.00
0.00
0.00
9.80
12.49
16.53
22.95
Net Sales Growth
0.00%
0
0
-100%
-21.54%
-24.44%
-27.97%
 
Cost Of Goods Sold
0.02
0.01
0.00
0.00
4.63
2.29
7.20
4.94
Gross Profit
-0.02
-0.01
0.00
0.00
5.17
10.20
9.33
18.01
GP Margin
0.00%
0
0
0
52.76%
81.67%
56.44%
78.47%
Total Expenditure
2.68
4.37
2.14
2.19
15.69
15.33
20.14
23.15
Power & Fuel Cost
-
0.01
0.00
0.01
1.51
2.27
2.00
2.19
% Of Sales
-
0
0
0
15.41%
18.17%
12.10%
9.54%
Employee Cost
-
1.22
1.13
1.08
4.96
5.03
4.87
5.65
% Of Sales
-
0
0
0
50.61%
40.27%
29.46%
24.62%
Manufacturing Exp.
-
0.56
0.11
0.07
2.55
3.31
3.73
6.54
% Of Sales
-
0
0
0
26.02%
26.50%
22.57%
28.50%
General & Admin Exp.
-
0.82
0.61
0.85
1.43
1.30
1.32
2.21
% Of Sales
-
0
0
0
14.59%
10.41%
7.99%
9.63%
Selling & Distn. Exp.
-
0.00
0.00
0.01
0.05
0.29
0.57
0.82
% Of Sales
-
0
0
0
0.51%
2.32%
3.45%
3.57%
Miscellaneous Exp.
-
1.74
0.28
0.17
0.56
0.84
0.45
0.80
% Of Sales
-
0
0
0
5.71%
6.73%
2.72%
3.49%
EBITDA
-2.68
-4.37
-2.14
-2.19
-5.89
-2.84
-3.61
-0.20
EBITDA Margin
0.00%
0
0
0
-60.10%
-22.74%
-21.84%
-0.87%
Other Income
5.08
5.51
4.39
3.35
3.85
2.70
3.02
3.19
Interest
0.86
1.51
0.88
0.00
0.48
0.45
1.45
1.50
Depreciation
0.66
0.34
0.25
0.26
0.94
0.98
1.11
1.24
PBT
0.89
-0.71
1.12
0.89
-3.46
-1.56
-3.16
0.26
Tax
2.44
3.37
0.00
0.01
0.09
0.00
0.00
0.00
Tax Rate
274.16%
-474.65%
0.00%
1.12%
-2.60%
0.00%
0.00%
0.00%
PAT
-1.55
181.90
103.48
39.92
-3.55
-1.56
-3.16
0.26
PAT before Minority Interest
-1.55
181.90
103.48
39.92
-3.55
-1.56
-3.16
0.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
0
0
0
-36.22%
-12.49%
-19.12%
1.13%
PAT Growth
0.00%
75.78%
159.22%
-
-
-
-
 
EPS
-2.50
293.39
166.90
64.39
-5.73
-2.52
-5.10
0.42

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
611.64
426.75
331.08
293.47
200.42
180.66
137.05
Share Capital
6.20
6.20
6.20
6.20
7.18
7.18
7.18
Total Reserves
605.45
420.56
324.89
287.28
193.24
173.49
129.88
Non-Current Liabilities
11.38
32.86
8.22
8.27
8.85
8.65
8.49
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Unsecured Loans
9.30
32.05
4.73
5.62
5.16
4.73
5.61
Long Term Provisions
0.13
0.11
2.33
2.34
2.34
1.98
1.77
Current Liabilities
9.76
13.53
53.36
52.17
65.00
55.24
56.80
Trade Payables
0.41
1.92
3.03
3.19
3.62
4.36
5.06
Other Current Liabilities
8.65
10.90
49.94
48.63
61.15
50.59
37.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.04
0.13
14.29
Short Term Provisions
0.69
0.71
0.39
0.35
0.19
0.17
0.16
Total Liabilities
632.98
473.34
392.86
354.11
274.27
244.55
202.34
Net Block
69.50
47.47
12.32
12.94
11.45
12.38
13.41
Gross Block
73.20
50.96
19.80
19.54
15.56
15.98
15.93
Accumulated Depreciation
3.70
3.50
7.48
6.60
4.11
3.60
2.52
Non Current Assets
620.78
370.17
270.19
233.08
190.15
172.47
128.05
Capital Work in Progress
0.78
0.78
0.77
0.77
0.00
0.00
0.01
Non Current Investment
548.90
320.70
255.22
217.32
177.49
158.98
113.67
Long Term Loans & Adv.
1.44
0.74
1.52
1.48
0.91
0.91
0.91
Other Non Current Assets
0.17
0.49
0.35
0.57
0.29
0.20
0.05
Current Assets
12.19
103.17
122.67
121.03
84.12
72.09
74.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.27
0.30
7.99
6.94
9.61
9.43
13.06
Sundry Debtors
1.99
3.57
3.84
3.51
4.70
6.83
8.37
Cash & Bank
0.80
8.86
1.01
0.79
0.19
7.44
0.53
Other Current Assets
9.13
0.37
0.32
0.29
69.61
48.39
52.34
Short Term Loans & Adv.
9.06
90.07
109.51
109.50
69.55
48.35
52.15
Net Current Assets
2.43
89.64
69.31
68.86
19.12
16.84
17.49
Total Assets
632.97
473.34
392.86
354.11
274.27
244.56
202.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-4.65
17.57
-3.44
-2.92
-10.08
6.91
1.32
PBT
185.27
71.24
35.58
30.65
20.39
46.51
15.94
Adjustment
-185.08
-73.72
-38.90
-33.87
-20.91
-47.58
-14.86
Changes in Working Capital
2.57
20.75
0.61
0.59
-9.43
8.26
0.75
Cash after chg. in Working capital
2.76
18.27
-2.71
-2.63
-9.95
7.20
1.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.41
-0.70
-0.74
-0.29
-0.13
-0.29
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.31
-37.07
3.57
2.99
2.93
1.59
0.58
Net Fixed Assets
-22.23
-31.16
-0.27
-3.80
0.42
-0.04
Net Investments
-55.20
2.53
-0.97
-4.78
-0.19
0.00
Others
98.74
-8.44
4.81
11.57
2.70
1.63
Cash from Financing Activity
-24.89
27.51
0.00
-0.04
-0.09
-1.59
-2.38
Net Cash Inflow / Outflow
-8.23
8.01
0.13
0.04
-7.24
6.91
-0.48
Opening Cash & Equivalents
8.71
0.70
0.58
0.54
7.44
0.53
1.00
Closing Cash & Equivalent
0.49
8.71
0.70
0.58
0.19
7.44
0.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
986.53
688.08
533.65
472.94
278.59
251.06
190.29
ROA
32.88%
23.89%
10.69%
-1.13%
-0.60%
-1.41%
0.13%
ROE
35.07%
27.34%
12.80%
-1.44%
-0.82%
-2.00%
0.19%
ROCE
34.56%
26.25%
12.60%
-1.18%
-0.57%
-1.00%
1.13%
Fixed Asset Turnover
0.00
0.00
0.00
0.56
0.79
1.04
1.65
Receivable days
0.00
0.00
0.00
152.67
168.34
167.87
116.02
Inventory Days
0.00
0.00
0.00
308.11
278.21
248.39
180.95
Payable days
0.00
0.00
0.00
268.35
100.43
86.64
90.12
Cash Conversion Cycle
0.00
0.00
0.00
192.43
346.12
329.62
206.84
Total Debt/Equity
0.02
0.08
0.01
0.02
0.03
0.03
0.15
Interest Cover
123.48
118.27
9506.21
-6.14
-2.47
-1.18
1.18

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.