Nifty

:

23398.10

Sensex

:

74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Login

Nifty
Sensex

:
:

23398.10
74781.76

-79.70 (-0.34%)
-120.83 (-0.16%)

Remi Edelstahl Tubulars Ltd.

Steel & Iron Products

Rating :

62/99

BSE: 513043 | NSE: Not Listed

Watchlist

NSE BSE

262.90

11-Sep-2026

Open
High
Low
Previous Close

259.75
267.8
255.05
258.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7673
2003498
267.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

331.64
111.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

382.72
N/A
4.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.90
6.05
6.53

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
5.62
5.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-
33.76
25.38

P:E (Median)

8 Years
5 Years
3 Years

40.51
56.45
63.14

P:BV (Average)

8 Years
5 Years
3 Years

1.67
1.94
2.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.32
16.32
19.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 35.19 26.62 32.19% 47.44 40.72 16.50% 34.12 42.91 -20.48% 33.45 31.95 4.69%
Expenses 33.33 25.90 28.69% 44.45 38.97 14.06% 32.49 40.51 -19.80% 30.97 29.54 4.84%
EBITDA 1.86 0.72 158.33% 2.99 1.75 70.86% 1.63 2.41 -32.37% 2.48 2.41 2.90%
EBIDTM 5.29% 2.70% 6.30% 4.30% 4.78% 5.61% 7.40% 7.55%
Other Income 0.18 0.73 -75.34% 0.43 0.11 290.91% 0.00 0.22 -100.00% 0.14 0.12 16.67%
Interest 0.62 0.34 82.35% 1.01 0.39 158.97% 0.34 0.40 -15.00% 0.34 0.29 17.24%
Depreciation 0.81 0.83 -2.41% 0.83 0.94 -11.70% 0.83 0.90 -7.78% 0.87 0.84 3.57%
PBT 0.61 0.28 117.86% 1.59 0.54 194.44% 0.46 1.32 -65.15% 1.40 1.41 -0.71%
Tax 0.16 0.07 128.57% 0.48 0.12 300.00% 0.07 0.50 -86.00% 0.37 0.15 146.67%
PAT 0.45 0.21 114.29% 1.11 0.42 164.29% 0.39 0.83 -53.01% 1.03 1.26 -18.25%
PATM 1.28% 0.79% 2.34% 1.02% 1.14% 1.92% 3.09% 3.94%
EPS 0.36 0.17 111.76% 0.88 0.33 166.67% 0.31 0.66 -53.03% 0.82 1.00 -18.00%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 150.20 141.62 138.56 117.13 134.80 105.60 82.22 105.16 124.58 59.57 66.19 Net Sales Growth 5.63% 2.21% 18.30% -13.11% 27.65% 28.44% -21.81% -15.59% 109.13% -10.00% Cost Of Goods Sold 103.93 95.84 96.38 80.96 102.94 73.89 57.72 76.58 91.69 37.49 49.67 Gross Profit 46.27 45.78 42.18 36.17 31.86 31.71 24.50 28.58 32.89 22.08 16.53 GP Margin 30.80% 32.33% 30.44% 30.88% 23.64% 30.03% 29.80% 27.18% 26.40% 37.07% 24.97% Total Expenditure 141.24 133.38 130.38 110.92 129.40 99.33 77.16 97.80 116.78 56.43 68.45 Power & Fuel Cost - 6.01 4.71 4.53 3.89 3.39 2.58 1.86 3.54 2.56 2.07 % Of Sales - 4.24% 3.40% 3.87% 2.89% 3.21% 3.14% 1.77% 2.84% 4.30% 3.13% Employee Cost - 12.27 11.03 10.68 8.28 8.42 6.55 7.25 6.70 6.40 6.29 % Of Sales - 8.66% 7.96% 9.12% 6.14% 7.97% 7.97% 6.89% 5.38% 10.74% 9.50% Manufacturing Exp. - 14.27 12.69 10.82 10.50 9.24 7.25 8.18 11.11 7.30 5.46 % Of Sales - 10.08% 9.16% 9.24% 7.79% 8.75% 8.82% 7.78% 8.92% 12.25% 8.25% General & Admin Exp. - 2.14 2.08 1.52 1.71 1.09 1.12 1.57 1.10 1.04 1.25 % Of Sales - 1.51% 1.50% 1.30% 1.27% 1.03% 1.36% 1.49% 0.88% 1.75% 1.89% Selling & Distn. Exp. - 1.83 2.46 1.38 1.36 1.96 0.95 1.22 0.54 0.69 2.65 % Of Sales - 1.29% 1.78% 1.18% 1.01% 1.86% 1.16% 1.16% 0.43% 1.16% 4.00% Miscellaneous Exp. - 1.01 1.02 1.04 0.71 1.34 0.98 1.14 2.10 0.96 2.65 % Of Sales - 0.71% 0.74% 0.89% 0.53% 1.27% 1.19% 1.08% 1.69% 1.61% 1.62% EBITDA 8.96 8.24 8.18 6.21 5.40 6.27 5.06 7.36 7.80 3.14 -2.26 EBITDA Margin 5.97% 5.82% 5.90% 5.30% 4.01% 5.94% 6.15% 7.00% 6.26% 5.27% -3.41% Other Income 0.75 1.30 0.51 1.20 0.86 1.58 1.31 1.40 1.71 1.75 3.14 Interest 2.31 2.45 1.65 2.02 2.31 1.95 1.91 3.78 4.29 3.05 4.04 Depreciation 3.34 3.36 3.51 3.53 3.68 3.82 4.22 4.71 4.77 4.78 4.71 PBT 4.06 3.73 3.53 1.86 0.27 2.07 0.24 0.26 0.45 -2.96 -7.86 Tax 1.08 0.99 0.86 0.47 0.13 1.43 0.02 0.11 0.33 -1.02 -3.49 Tax Rate 26.60% 26.54% 24.36% 25.27% 48.15% 69.08% 8.33% 42.31% 73.33% 34.46% 44.40% PAT 2.98 2.74 2.67 1.39 0.15 0.64 0.22 0.14 0.12 -1.94 -4.38 PAT before Minority Interest 2.98 2.74 2.67 1.39 0.15 0.64 0.22 0.14 0.12 -1.94 -4.38 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.98% 1.93% 1.93% 1.19% 0.11% 0.61% 0.27% 0.13% 0.10% -3.26% -6.62% PAT Growth 9.56% 2.62% 92.09% 826.67% -76.56% 190.91% 57.14% 16.67% - - EPS 2.37 2.17 2.12 1.10 0.12 0.51 0.17 0.11 0.10 -1.54 -3.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 69.47 45.99 43.46 42.32 42.10 41.59 41.31 41.30 41.12 43.00 Share Capital 12.61 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 Total Reserves 56.86 35.01 32.48 31.34 31.12 30.61 30.33 30.32 30.14 32.02 Non-Current Liabilities 22.12 12.99 12.98 12.63 22.06 25.00 25.69 32.29 30.92 19.23 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 17.93 9.00 10.46 10.78 18.31 22.01 21.54 28.49 28.43 15.74 Long Term Provisions 1.52 1.53 0.90 0.61 0.68 0.39 0.41 0.33 0.47 0.49 Current Liabilities 46.03 17.73 28.34 28.50 27.80 22.18 21.01 34.37 31.34 30.58 Trade Payables 5.67 7.06 2.13 9.59 10.74 4.45 6.50 12.15 4.74 5.80 Other Current Liabilities 4.54 3.65 3.73 5.74 4.20 4.47 7.93 7.46 4.78 7.55 Short Term Borrowings 34.68 5.96 19.72 13.06 12.53 13.19 6.36 14.73 21.76 17.09 Short Term Provisions 1.14 1.05 2.76 0.11 0.33 0.08 0.22 0.03 0.07 0.14 Total Liabilities 137.62 76.71 84.78 83.45 91.96 88.77 88.01 107.96 103.38 92.81 Net Block 29.31 24.92 21.58 24.34 27.59 30.90 34.23 36.37 40.55 44.50 Gross Block 100.65 96.41 90.06 90.54 90.10 89.60 88.98 86.49 86.13 85.33 Accumulated Depreciation 71.35 71.49 68.48 66.19 62.52 58.70 54.75 50.12 45.57 40.83 Non Current Assets 58.01 27.03 22.72 25.07 28.14 36.40 34.54 38.14 46.16 46.33 Capital Work in Progress 27.76 0.00 0.09 0.09 0.00 0.00 0.00 0.89 0.04 0.08 Non Current Investment 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 Long Term Loans & Adv. 0.46 1.90 0.63 0.29 0.33 0.28 0.25 0.83 0.36 0.53 Other Non Current Assets 0.42 0.15 0.36 0.29 0.17 5.16 0.00 0.00 5.15 1.17 Current Assets 79.61 49.68 62.06 58.38 63.82 52.37 53.48 69.82 57.22 46.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 45.09 27.58 28.58 31.39 34.76 22.92 28.38 33.94 31.31 30.26 Sundry Debtors 23.51 16.54 28.99 22.92 21.20 25.36 15.09 21.38 20.75 11.85 Cash & Bank 1.52 1.75 1.40 2.05 5.46 1.34 6.42 6.19 0.82 0.77 Other Current Assets 9.49 0.69 1.15 0.53 2.40 2.75 3.58 8.31 4.35 3.60 Short Term Loans & Adv. 8.70 3.12 1.93 1.49 1.55 2.12 2.80 7.33 3.64 3.16 Net Current Assets 33.58 31.95 33.72 29.88 36.02 30.19 32.46 35.45 25.88 15.91 Total Assets 137.62 76.71 84.78 83.45 91.96 88.77 88.02 107.96 103.38 92.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -22.14 23.02 -5.29 8.33 5.22 -4.55 18.58 7.08 -14.00 5.61 PBT 3.73 3.53 1.86 0.27 2.07 0.24 0.26 0.45 -2.96 -7.83 Adjustment 4.09 4.36 3.99 5.70 5.20 4.77 6.86 7.21 5.90 5.12 Changes in Working Capital -29.18 15.11 -11.14 2.29 -0.96 -9.63 11.72 2.83 -14.59 10.47 Cash after chg. in Working capital -21.37 23.00 -5.29 8.26 6.31 -4.63 18.83 10.49 -11.65 7.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -3.47 -2.42 -2.82 Tax Paid -0.77 0.03 0.00 -0.02 -0.93 -0.01 0.00 0.00 0.00 0.67 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.09 -0.17 0.09 -0.25 0.06 0.08 0.00 Cash From Investing Activity -34.47 -6.04 0.43 -0.48 -0.16 -0.23 -1.07 -0.40 0.51 1.26 Net Fixed Assets -32.00 -6.26 0.48 -0.53 -0.50 -0.62 -1.60 -1.21 -0.76 -1.48 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 Others -2.47 0.22 -0.05 0.05 0.34 0.39 0.53 0.81 1.27 2.18 Cash from Financing Activity 56.38 -16.63 4.21 -11.26 -0.94 4.81 -17.28 -6.45 17.52 -6.99 Net Cash Inflow / Outflow -0.23 0.35 -0.65 -3.41 4.12 0.03 0.24 0.22 4.03 -0.13 Opening Cash & Equivalents 1.75 1.40 2.05 5.46 1.34 1.31 6.19 5.97 1.94 2.07 Closing Cash & Equivalent 1.52 1.75 1.40 2.05 5.46 1.34 6.42 6.19 5.97 1.94

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 55.07 41.88 39.57 38.53 38.34 37.87 37.62 37.60 37.44 39.16 ROA 2.56% 3.31% 1.65% 0.17% 0.71% 0.24% 0.15% 0.11% -1.98% -4.31% ROE 4.75% 5.97% 3.24% 0.35% 1.54% 0.52% 0.35% 0.28% -4.61% -10.38% ROCE 6.75% 7.70% 5.53% 3.69% 5.34% 2.92% 5.21% 5.35% 0.12% -4.61% Fixed Asset Turnover 1.44 1.49 1.30 1.49 1.18 0.92 1.20 1.44 0.70 0.85 Receivable days 51.61 59.96 80.88 59.73 80.47 89.78 63.28 61.71 98.61 72.04 Inventory Days 93.65 73.97 93.44 89.55 99.68 113.86 108.16 95.59 186.22 173.67 Payable days 24.25 17.41 26.42 36.03 37.51 34.61 44.43 25.41 36.14 34.10 Cash Conversion Cycle 121.01 116.52 147.91 113.25 142.64 169.03 127.01 131.90 248.69 211.61 Total Debt/Equity 0.76 0.33 0.70 0.57 0.74 0.86 0.69 1.06 1.24 0.78 Interest Cover 2.52 3.13 1.92 1.12 2.06 1.13 1.07 1.10 0.03 -0.95

Top Investors:

girish gulati (huf)

dnyanesh ravindra bhatavadekar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback