PBT
-4.13
-1.02
0.72
0.60
-2.83
0.39
Adjustment
0.18
0.19
2.98
3.07
2.94
2.06
Changes in Working Capital
2.32
0.01
-1.43
0.44
3.17
-2.72
Cash after chg. in Working capital
-1.63
-0.82
2.26
4.12
3.29
-0.26
Interest Paid
0.00
0.00
-2.76
-2.86
-2.37
-1.81
Tax Paid
0.00
0.00
-0.26
-0.23
0.00
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.02
0.73
0.00
0.00
0.00
0.00