Nifty
:
23914.45
Sensex
:
76570.35
-141.35 (-0.59%)
-373.93 (-0.49%)
Nifty
Sensex
:
:
23914.45
76570.35
-141.35 (-0.59%)
-373.93 (-0.49%)

Shivalik Bimetal Controls Ltd.

Metal - Non Ferrous

Rating :
69/99

BSE: 513097 | NSE: SBCL

NSE BSE
1050.90
02-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1032.5
  •  1060.9
  •  1025
  •  1047.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  240612
  •  251561526
  •  1105.05
  •  368.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,050.75
  • 56.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,005.44
  • 0.38%
  • 11.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.61%
  • 2.95%
  • 42.09%
  • FII
  • DII
  • Others
  • 2.04%
  • 10.20%
  • 9.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.00
  • 12.00
  • 3.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.28
  • 12.21
  • 4.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.86
  • 11.71
  • 4.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.71
  • 37.41
  • 38.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 9.13
  • 8.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.57
  • 24.99
  • 25.39

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
61
-1
-
-
P/E Ratio
17.18
-1047.90
-
-
Revenue
37.6
31.8
-
-
EBITDA
665.2
768.9
-
-
Net Income
155.6
182
-
-
ROA
117.1
138.4
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
182.20
136.60
33.38%
162.63
132.44
22.80%
134.23
123.28
8.88%
137.40
126.65
8.49%
Expenses
138.98
104.65
32.80%
127.16
103.94
22.34%
102.00
98.73
3.31%
106.33
99.68
6.67%
EBITDA
43.21
31.95
35.24%
35.47
28.50
24.46%
32.23
24.55
31.28%
31.07
26.97
15.20%
EBIDTM
23.72%
23.39%
21.81%
21.52%
24.01%
19.92%
22.61%
21.30%
Other Income
3.34
2.17
53.92%
3.41
3.39
0.59%
3.10
3.50
-11.43%
3.60
3.10
16.13%
Interest
1.30
1.02
27.45%
1.20
1.07
12.15%
1.33
0.86
54.65%
1.14
0.82
39.02%
Depreciation
3.95
3.27
20.80%
3.65
3.07
18.89%
3.53
3.00
17.67%
3.36
2.87
17.07%
PBT
41.56
29.83
39.32%
34.02
27.74
22.64%
29.55
24.19
22.16%
30.16
26.38
14.33%
Tax
10.83
7.61
42.31%
8.53
7.23
17.98%
7.34
6.10
20.33%
7.58
6.63
14.33%
PAT
30.73
22.22
38.30%
25.49
20.51
24.28%
22.21
18.09
22.78%
22.58
19.75
14.33%
PATM
16.87%
16.27%
15.67%
15.49%
16.55%
14.68%
16.43%
15.60%
EPS
5.73
3.95
45.06%
4.52
3.65
23.84%
3.85
3.17
21.45%
4.31
3.46
24.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
616.46
570.86
508.35
508.93
470.37
323.99
203.72
187.22
193.39
157.86
118.79
Net Sales Growth
18.79%
12.30%
-0.11%
8.20%
45.18%
59.04%
8.81%
-3.19%
22.51%
32.89%
 
Cost Of Goods Sold
340.22
312.77
289.31
282.81
245.16
161.06
101.28
107.18
95.88
81.36
62.16
Gross Profit
276.24
258.09
219.04
226.12
225.21
162.93
102.44
80.05
97.52
76.50
56.63
GP Margin
44.81%
45.21%
43.09%
44.43%
47.88%
50.29%
50.28%
42.76%
50.43%
48.46%
47.67%
Total Expenditure
474.47
440.14
404.63
402.64
361.42
250.51
167.58
166.47
157.85
132.23
99.80
Power & Fuel Cost
-
6.48
5.87
5.69
4.52
2.90
2.16
2.06
2.04
2.02
1.91
% Of Sales
-
1.14%
1.15%
1.12%
0.96%
0.90%
1.06%
1.10%
1.05%
1.28%
1.61%
Employee Cost
-
54.16
43.30
42.74
38.10
27.11
22.23
20.02
16.92
14.48
12.41
% Of Sales
-
9.49%
8.52%
8.40%
8.10%
8.37%
10.91%
10.69%
8.75%
9.17%
10.45%
Manufacturing Exp.
-
27.92
27.60
25.56
25.63
15.88
14.27
8.01
8.76
8.23
6.83
% Of Sales
-
4.89%
5.43%
5.02%
5.45%
4.90%
7.00%
4.28%
4.53%
5.21%
5.75%
General & Admin Exp.
-
16.67
15.74
17.24
17.70
12.71
8.28
9.91
12.79
9.73
6.97
% Of Sales
-
2.92%
3.10%
3.39%
3.76%
3.92%
4.06%
5.29%
6.61%
6.16%
5.87%
Selling & Distn. Exp.
-
17.59
19.62
26.25
28.72
29.57
18.39
18.22
19.99
15.59
8.82
% Of Sales
-
3.08%
3.86%
5.16%
6.11%
9.13%
9.03%
9.73%
10.34%
9.88%
7.42%
Miscellaneous Exp.
-
4.54
3.20
2.35
1.59
1.27
0.98
1.07
1.48
0.82
8.82
% Of Sales
-
0.80%
0.63%
0.46%
0.34%
0.39%
0.48%
0.57%
0.77%
0.52%
0.58%
EBITDA
141.98
130.72
103.72
106.29
108.95
73.48
36.14
20.75
35.54
25.63
18.99
EBITDA Margin
23.03%
22.90%
20.40%
20.88%
23.16%
22.68%
17.74%
11.08%
18.38%
16.24%
15.99%
Other Income
13.45
12.27
12.84
19.12
9.92
5.45
4.05
4.41
5.39
4.15
2.07
Interest
4.97
4.69
3.75
4.93
7.04
2.76
1.63
2.94
3.58
3.31
2.54
Depreciation
14.49
13.82
11.78
12.05
10.55
6.38
5.90
6.01
4.85
4.62
4.54
PBT
135.29
124.49
101.04
108.43
101.28
69.79
32.66
16.21
32.50
21.86
13.98
Tax
34.28
31.06
25.66
27.49
23.20
18.19
8.84
3.71
9.83
6.09
5.48
Tax Rate
25.34%
25.14%
25.40%
25.35%
22.91%
26.06%
27.07%
22.53%
30.25%
27.86%
39.28%
PAT
101.01
95.86
77.06
84.27
79.10
55.11
25.49
13.45
24.63
16.53
8.21
PAT before Minority Interest
101.01
95.86
77.06
84.27
79.10
55.11
25.49
13.45
24.63
16.53
8.21
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.39%
16.79%
15.16%
16.56%
16.82%
17.01%
12.51%
7.18%
12.74%
10.47%
6.91%
PAT Growth
25.37%
24.40%
-8.56%
6.54%
43.53%
116.20%
89.52%
-45.39%
49.00%
101.34%
 
EPS
17.54
16.64
13.38
14.63
13.73
9.57
4.43
2.34
4.28
2.87
1.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
481.35
405.66
341.51
265.50
191.60
139.50
115.24
104.80
82.99
68.42
Share Capital
11.52
11.52
11.52
11.52
7.68
7.68
7.68
7.68
7.68
3.84
Total Reserves
469.83
394.14
329.99
253.98
183.92
131.82
107.56
97.12
75.31
64.58
Non-Current Liabilities
30.90
24.87
19.07
28.96
20.81
13.68
15.72
13.76
13.05
9.86
Secured Loans
11.82
8.75
4.83
12.00
1.39
0.75
1.44
1.41
1.35
2.09
Unsecured Loans
0.00
0.00
7.44
10.37
13.90
7.71
8.67
6.03
6.09
3.27
Long Term Provisions
1.81
1.38
1.11
0.90
0.51
0.48
0.43
0.33
0.29
0.27
Current Liabilities
123.72
77.39
82.19
95.27
95.39
67.70
31.68
57.90
50.86
37.22
Trade Payables
55.88
38.51
38.78
42.31
41.78
35.32
11.92
14.64
17.40
8.17
Other Current Liabilities
21.04
15.73
22.06
27.76
16.75
16.28
9.47
9.04
9.65
8.24
Short Term Borrowings
45.10
21.90
20.83
24.33
34.90
14.34
10.06
32.62
23.02
19.95
Short Term Provisions
1.71
1.25
0.53
0.87
1.97
1.76
0.23
1.60
0.79
0.87
Total Liabilities
635.97
507.92
442.77
389.73
307.80
220.88
162.64
176.46
146.90
115.50
Net Block
147.64
135.04
117.64
115.61
77.05
43.72
43.49
45.30
45.20
43.10
Gross Block
233.24
208.85
181.26
171.88
118.56
78.09
73.08
71.86
66.94
61.15
Accumulated Depreciation
85.61
73.81
63.63
56.27
41.51
34.36
29.58
26.56
21.75
18.05
Non Current Assets
207.10
178.53
148.07
136.13
108.11
86.06
75.13
62.65
58.53
55.12
Capital Work in Progress
34.86
23.98
14.17
6.71
7.55
24.79
17.54
5.99
4.72
4.47
Non Current Investment
16.21
12.85
11.17
7.86
16.54
13.01
11.33
10.66
7.75
6.99
Long Term Loans & Adv.
5.91
4.37
2.80
3.90
4.94
2.60
0.83
0.69
0.78
0.53
Other Non Current Assets
0.57
0.37
0.38
0.13
0.11
0.02
0.03
0.01
0.08
0.03
Current Assets
428.88
329.39
294.69
253.60
199.70
134.82
87.52
111.89
86.45
58.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
153.03
131.23
127.94
131.97
114.88
70.14
50.52
69.27
40.60
26.07
Sundry Debtors
155.55
111.49
113.74
93.22
59.28
42.82
30.95
34.58
33.59
26.42
Cash & Bank
104.70
79.04
38.89
17.91
11.82
15.93
0.42
0.49
0.35
1.09
Other Current Assets
15.61
4.92
10.17
2.35
13.72
5.92
5.63
7.56
11.91
4.85
Short Term Loans & Adv.
14.07
2.71
3.95
8.16
11.69
3.64
3.09
4.48
8.89
4.07
Net Current Assets
305.15
252.01
212.50
158.33
104.31
67.12
55.83
54.00
35.59
21.20
Total Assets
635.98
507.92
442.76
389.73
307.81
220.88
162.65
174.54
144.98
113.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
54.89
93.59
68.51
65.82
-3.48
29.84
41.24
3.76
5.64
11.73
PBT
126.92
102.71
111.75
102.31
73.30
34.33
17.16
34.45
22.62
13.70
Adjustment
8.31
9.83
10.62
13.66
4.85
5.52
8.67
5.55
7.79
7.34
Changes in Working Capital
-49.92
6.03
-26.66
-23.45
-64.35
-2.48
21.47
-27.49
-20.04
-4.59
Cash after chg. in Working capital
85.31
118.57
95.72
92.52
13.80
37.37
47.31
12.51
10.37
16.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.42
-24.98
-27.21
-26.69
-17.28
-7.53
-6.07
-8.75
-4.73
-4.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-68.41
-57.53
-41.47
-43.11
-24.18
-14.72
-14.45
-7.08
-7.09
-3.10
Net Fixed Assets
-17.30
-31.73
-14.24
-24.78
-22.75
-12.74
-14.69
-4.27
-6.04
-3.75
Net Investments
-0.22
-0.10
0.00
-13.30
0.00
-0.01
-0.01
-0.96
0.00
8.58
Others
-50.89
-25.70
-27.23
-5.03
-1.43
-1.97
0.25
-1.85
-1.05
-7.93
Cash from Financing Activity
-0.42
-26.34
-29.21
-18.49
22.87
0.27
-26.91
3.49
1.49
-16.57
Net Cash Inflow / Outflow
-13.95
9.71
-2.16
4.22
-4.79
15.39
-0.12
0.17
0.05
-7.94
Opening Cash & Equivalents
20.93
11.22
13.39
10.87
15.66
0.27
0.39
0.23
0.18
8.12
Closing Cash & Equivalent
6.98
20.93
11.22
17.68
10.87
15.66
0.27
0.39
0.23
0.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
83.56
70.42
59.29
46.09
33.26
24.22
30.01
27.29
21.61
17.82
ROA
16.76%
16.21%
20.24%
22.68%
20.85%
12.42%
7.53%
14.02%
12.02%
7.06%
ROE
21.61%
20.63%
27.76%
34.61%
33.29%
18.70%
11.60%
24.15%
20.83%
13.75%
ROCE
26.89%
25.90%
32.99%
38.18%
36.48%
22.26%
13.39%
26.87%
23.31%
16.59%
Fixed Asset Turnover
2.58
2.61
2.88
3.24
3.30
2.70
2.58
2.75
2.42
1.89
Receivable days
85.37
80.86
74.22
59.17
57.51
66.08
63.87
64.33
68.51
76.62
Inventory Days
90.87
93.04
93.20
95.78
104.22
108.09
116.77
103.68
76.12
76.49
Payable days
55.07
48.75
52.33
62.59
87.36
85.12
31.48
36.76
36.02
30.29
Cash Conversion Cycle
121.17
125.15
115.10
92.35
74.38
89.06
149.16
131.24
108.61
122.83
Total Debt/Equity
0.12
0.08
0.12
0.22
0.30
0.20
0.22
0.43
0.43
0.42
Interest Cover
28.05
28.39
23.67
15.53
27.52
21.05
6.61
10.08
7.60
6.49

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Shivalik Bimetal - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More
  • Shivalik Bimetal Controls’ arm gets consent to operate new facility
    3rd Jul 2026, 12:54 PM

    The relocation is being carried out in a phased and well-planned manner to ensure uninterrupted production

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.