PBT
-1.29
-0.31
0.61
0.37
-0.16
0.07
0.07
-0.22
-0.96
-1.15
Adjustment
0.02
-0.02
0.27
0.09
0.13
-0.08
-0.27
0.53
-0.10
0.09
Changes in Working Capital
1.19
-2.41
-1.31
-3.30
0.15
0.62
0.82
1.21
-12.63
0.80
Cash after chg. in Working capital
-0.08
-2.74
-0.43
-2.85
0.12
0.61
0.63
1.52
-13.68
-0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.06
-0.03
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00