Nifty

:

20267.90

Sensex

:

67481.19

134.75 (0.67%)
492.75 (0.74%)

Login

Nifty
Sensex

:
:

20267.90
67481.19

134.75 (0.67%)
492.75 (0.74%)

Acrow India Ltd.

Engineering - Industrial Equipments

Rating :

43/99

BSE: 513149 | NSE: Not Listed

Watchlist

NSE BSE

764.85

01-Dec-2023

Open
High
Low
Previous Close

789.00
789.00
730.00
747.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

25
1.62
1210.00
677.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.95
78.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.94
N/A
2.15

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.43
3.38
7.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-37.52
-

P:E (Median)

8 Years
5 Years
3 Years

0.80
24.45
26.94

P:BV (Average)

8 Years
5 Years
3 Years

1.27
1.27
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

804.97
1311.69
1743.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.11 0.16 -31.25% 0.10 0.47 -78.72% 0.72 0.93 -22.58% 0.11 0.20 -45.00%
EBITDA -0.11 -0.16 - -0.10 -0.47 - -0.72 -0.93 - -0.11 -0.20 -
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.42 0.36 16.67% 0.54 0.15 260.00% 0.65 0.73 -10.96% 0.43 0.20 115.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.10 0.05 100.00% 0.04 0.05 -20.00% 0.05 0.06 -16.67% 0.05 0.06 -16.67%
PBT 0.21 0.15 40.00% 0.40 -0.36 - -0.12 1.14 - 0.28 -0.06 -
Tax 0.03 -0.06 - 0.11 -0.02 - 0.08 0.21 -61.90% -0.07 0.12 -
PAT 0.18 0.21 -14.29% 0.29 -0.34 - -0.20 0.94 - 0.35 -0.19 -
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 3.05 3.45 -11.59% 4.75 -5.72 - -3.25 15.63 - 5.83 -3.10 -

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.21 0.03 Net Sales Growth 0.00% 0 0 0 0 0 -100% 0 -100% 600% Cost Of Goods Sold 0.00 0.00 0.63 0.00 0.00 0.00 0.00 0.00 0.30 0.17 0.03 Gross Profit 0.00 0.00 -0.63 0.00 0.00 0.00 0.00 0.02 -0.29 0.04 0.00 GP Margin 0.00% 0 0 0 0 0 0 100% 0 19.05% 0% Total Expenditure 1.04 0.98 1.44 0.68 0.91 0.83 1.11 1.18 1.55 0.98 0.88 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 % Of Sales - 0 0 0 0 0 0 0% 0 23.81% 166.67% Employee Cost - 0.16 0.23 0.18 0.07 0.06 0.08 0.07 0.04 0.02 0.06 % Of Sales - 0 0 0 0 0 0 350.0% 0 9.52% 200% Manufacturing Exp. - 0.00 0.03 0.04 0.05 0.04 0.04 0.02 0.13 0.13 0.03 % Of Sales - 0 0 0 0 0 0 100% 0 61.90% 100% General & Admin Exp. - 0.56 0.51 0.44 0.52 0.52 0.69 0.87 0.89 0.57 0.61 % Of Sales - 0 0 0 0 0 0 4350.0% 0 271.43% 2033.33% Selling & Distn. Exp. - 0.03 0.04 0.03 0.05 0.05 0.14 0.09 0.11 0.03 0.03 % Of Sales - 0 0 0 0 0 0 450.0% 0 14.29% 100% Miscellaneous Exp. - 0.23 0.00 0.00 0.22 0.15 0.15 0.13 0.08 0.00 0.03 % Of Sales - 0 0 0 0 0 0 650.0% 0 0% 233.33% EBITDA -1.04 -0.98 -1.44 -0.68 -0.91 -0.83 -1.11 -1.16 -1.55 -0.77 -0.85 EBITDA Margin 0.00% 0 0 0 0 0 0 -5800% 0 -366.67% -2833.33% Other Income 2.04 1.11 1.39 0.60 0.93 1.25 1.51 1.27 0.95 0.84 0.48 Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.04 0.01 0.02 Depreciation 0.24 0.18 0.24 0.24 0.27 0.33 0.39 0.46 0.46 0.30 0.31 PBT 0.77 -0.05 -0.30 -0.32 -0.26 0.09 -0.01 -0.35 -1.10 -0.24 -0.70 Tax 0.15 -0.07 0.24 -0.18 0.04 -0.12 -0.01 -0.04 4.28 1.11 -0.05 Tax Rate 19.48% 140.00% 21.82% 56.25% -15.38% -133.33% 100.00% 11.43% 25.99% 46.25% 7.14% PAT 0.62 0.02 0.86 -0.14 -0.30 0.21 0.00 -0.31 12.19 1.29 -0.65 PAT before Minority Interest 0.62 0.02 0.86 -0.14 -0.30 0.21 0.00 -0.31 12.19 1.29 -0.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 0 0 0 0 0 0 -1550.0% 0 614.29% -2166.67% PAT Growth 0.00% -97.67% - - - 0 - - 844.96% - EPS 10.33 0.33 14.33 -2.33 -5.00 3.50 0.00 -5.17 203.17 21.50 -10.83

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 22.25 22.23 21.37 21.51 21.82 21.61 21.58 21.89 9.69 8.51 Share Capital 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 Total Reserves 21.61 21.59 20.73 20.87 21.18 20.97 20.94 21.25 9.05 7.87 Non-Current Liabilities -0.27 0.04 -0.10 -0.18 -0.12 0.11 0.26 0.55 2.59 2.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.05 0.14 0.28 0.53 0.86 1.13 Long Term Provisions 0.00 0.02 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 Current Liabilities 0.05 0.08 0.75 6.78 0.21 0.31 0.68 1.02 0.79 0.91 Trade Payables 0.01 0.01 0.02 0.03 0.02 0.06 0.15 0.38 0.12 0.17 Other Current Liabilities 0.04 0.08 0.06 0.09 0.13 0.19 0.53 0.62 0.65 0.54 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Short Term Provisions 0.00 0.00 0.67 6.67 0.07 0.07 0.00 0.02 0.01 0.02 Total Liabilities 22.03 22.35 22.02 28.11 21.91 22.03 22.52 23.46 13.07 11.66 Net Block 3.86 3.98 4.02 4.26 4.51 4.83 5.21 5.67 6.02 4.48 Gross Block 8.49 9.01 11.29 11.29 11.27 11.25 11.25 11.25 11.62 9.65 Accumulated Depreciation 4.62 5.03 7.27 7.03 6.76 6.43 6.04 5.58 5.61 5.17 Non Current Assets 3.90 5.61 4.16 4.38 4.68 5.60 6.09 6.54 6.47 4.97 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 1.59 0.11 0.09 0.13 0.71 0.71 0.70 0.28 0.31 Long Term Loans & Adv. 0.04 0.04 0.04 0.04 0.04 0.07 0.07 0.08 0.18 0.08 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.00 0.10 Current Assets 18.13 16.76 17.86 23.73 17.23 16.43 16.43 16.91 6.60 6.68 Current Investments 0.00 7.35 8.88 9.16 9.36 0.00 1.00 8.50 0.00 0.00 Inventories 0.00 0.00 0.66 0.66 0.66 0.66 0.85 0.85 1.15 1.32 Sundry Debtors 0.00 0.15 0.14 0.04 0.00 0.06 0.58 0.08 0.08 0.10 Cash & Bank 0.03 7.18 5.76 5.98 5.89 5.45 6.08 0.03 0.02 0.05 Other Current Assets 18.10 0.02 0.39 0.35 1.31 10.25 7.92 7.44 5.34 5.21 Short Term Loans & Adv. 18.10 2.06 2.03 7.54 0.91 9.91 7.74 7.26 5.18 5.07 Net Current Assets 18.08 16.67 17.11 16.95 17.02 16.12 15.75 15.89 5.81 5.78 Total Assets 22.03 22.37 22.02 28.11 21.91 22.03 22.52 23.45 13.07 11.65

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.01 -0.60 -0.64 -0.65 -0.13 -0.75 -2.09 -7.40 -0.59 -0.70 PBT -0.05 1.10 -0.32 -0.26 0.09 -0.01 -0.35 16.48 2.40 -0.70 Adjustment -0.90 -2.54 -0.36 -0.44 -0.05 -0.88 -0.77 -17.97 -3.17 -0.08 Changes in Working Capital 0.15 0.86 -0.19 -0.11 -0.16 0.14 -0.89 0.49 0.27 0.12 Cash after chg. in Working capital -0.81 -0.58 -0.87 -0.81 -0.13 -0.75 -2.01 -1.00 -0.50 -0.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.20 -0.02 0.23 0.16 0.00 0.00 -0.08 -6.40 -0.09 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.14 2.02 0.41 0.79 0.66 -0.08 8.40 7.74 1.02 0.92 Net Fixed Assets 0.52 2.28 0.00 -0.02 -0.02 0.00 0.00 0.37 -1.97 -0.10 Net Investments 8.94 0.05 0.26 0.24 -8.78 1.00 7.49 -8.92 0.03 2.79 Others -15.60 -0.31 0.15 0.57 9.46 -1.08 0.91 16.29 2.96 -1.77 Cash from Financing Activity 0.00 0.00 0.00 -0.05 -0.10 0.20 -0.26 -0.33 -0.46 -0.22 Net Cash Inflow / Outflow -7.15 1.42 -0.23 0.09 0.44 -0.63 6.05 0.01 -0.02 0.00 Opening Cash & Equivalents 7.18 5.76 5.98 5.89 5.45 6.08 0.03 0.02 0.05 0.05 Closing Cash & Equivalent 0.03 7.18 5.76 5.98 5.89 5.45 6.08 0.03 0.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 347.70 347.41 333.97 336.16 340.87 337.66 337.13 341.98 151.44 132.94 ROA 0.08% 3.87% -0.56% -1.21% 0.93% 0.01% -1.35% 66.78% 10.43% -5.34% ROE 0.08% 3.94% -0.65% -1.39% 0.94% 0.01% -1.43% 77.23% 14.16% -7.33% ROCE -0.23% 5.06% -1.51% -1.17% 0.42% 0.11% -1.56% 98.40% 23.09% -6.53% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 4393.94 0.00 143.79 1113.09 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1906.67 0.00 Payable days 0.00 8.77 0.00 0.00 26.49 58.90 148.77 94.09 83.33 143.82 Cash Conversion Cycle 0.00 -8.77 0.00 0.00 -26.49 -58.90 4245.16 -94.09 1967.13 969.27 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.04 0.12 0.18 Interest Cover -103.80 918.67 -647.60 -65.23 14.84 0.74 -174.40 436.91 365.00 -36.47

Top Investors:

mita dipak shah

rajasekhar guttikonda

investor education and protection fund (iepf)

priti krishnagopal chandak

rahul ramesh fofalia

rhea dipak shah

bhavin ramakant saraiya

neka dipak shah

Annual Reports:

News Update:

Acrow India - Quarterly Results
30th Oct 2023, 17:29 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback