PBT
0.50
0.46
0.36
1.38
0.48
0.38
1.03
Adjustment
0.73
0.65
0.79
0.59
0.48
0.43
0.37
Changes in Working Capital
-5.06
-7.79
2.34
-2.86
1.01
-0.46
-1.09
Cash after chg. in Working capital
-3.83
-6.69
3.49
-0.89
1.96
0.36
0.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.11
-0.43
-0.11
-0.26
-0.16
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00