Nifty

:

23405.60

Sensex

:

74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Login

Nifty
Sensex

:
:

23405.60
74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Cochin Minerals & Rutile Ltd.

Chemicals

Rating :

61/99

BSE: 513353 | NSE: Not Listed

Watchlist

NSE BSE

256.30

03-Jun-2026

Open
High
Low
Previous Close

262.95
263
255.05
258.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2258
585936
263
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

200.68
16.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

163.16
3.12%
1.17

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.27
5.94
-10.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
8.96
-15.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.77
-25.26

P:E (Median)

8 Years
5 Years
3 Years

14.55
11.38
11.56

P:BV (Average)

8 Years
5 Years
3 Years

1.37
1.42
1.44

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.40
6.75
4.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 85.54 75.41 13.43% 61.62 64.55 -4.54% 65.25 88.92 -26.62% 75.14 88.34 -14.94%
Expenses 77.73 71.03 9.43% 58.17 58.51 -0.58% 63.40 79.19 -19.94% 72.13 79.61 -9.40%
EBITDA 7.81 4.38 78.31% 3.45 6.04 -42.88% 1.84 9.73 -81.09% 3.01 8.74 -65.56%
EBIDTM 9.14% 5.81% 5.59% 9.35% 2.83% 10.94% 4.00% 9.89%
Other Income 2.59 4.75 -45.47% 2.23 2.41 -7.47% 2.40 2.44 -1.64% 2.43 0.60 305.00%
Interest 0.03 0.06 -50.00% 0.01 0.02 -50.00% 0.09 0.03 200.00% 0.07 0.10 -30.00%
Depreciation 0.62 0.34 82.35% 0.35 0.28 25.00% 0.33 0.27 22.22% 0.29 0.24 20.83%
PBT 4.71 8.72 -45.99% 5.32 8.15 -34.72% 3.82 11.87 -67.82% 5.08 9.00 -43.56%
Tax 1.40 3.20 -56.25% 2.33 3.12 -25.32% 0.87 4.80 -81.88% 1.81 3.05 -40.66%
PAT 3.31 5.52 -40.04% 2.99 5.03 -40.56% 2.95 7.06 -58.22% 3.27 5.95 -45.04%
PATM 3.87% 7.32% 4.84% 7.79% 4.52% 7.94% 4.35% 6.73%
EPS 4.24 7.08 -40.11% 3.83 6.44 -40.53% 3.78 9.06 -58.28% 4.19 7.63 -45.09%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 287.55 319.06 300.44 443.91 289.76 239.15 263.26 223.41 163.96 148.93 158.15 Net Sales Growth -9.35% 6.20% -32.32% 53.20% 21.16% -9.16% 17.84% 36.26% 10.09% -5.83% Cost Of Goods Sold 142.08 152.03 126.84 218.83 161.68 114.36 140.07 115.77 66.41 74.04 89.44 Gross Profit 145.47 167.03 173.60 225.08 128.08 124.80 123.20 107.64 97.55 74.89 68.71 GP Margin 50.59% 52.35% 57.78% 50.70% 44.20% 52.18% 46.80% 48.18% 59.50% 50.29% 43.45% Total Expenditure 271.43 287.75 261.77 371.56 280.73 218.76 241.04 207.74 154.92 149.43 171.45 Power & Fuel Cost - 26.66 25.84 28.04 25.47 15.91 15.37 17.90 14.75 11.76 9.59 % Of Sales - 8.36% 8.60% 6.32% 8.79% 6.65% 5.84% 8.01% 9.00% 7.90% 6.06% Employee Cost - 28.15 27.84 31.20 22.35 21.00 23.31 18.53 19.93 18.99 16.05 % Of Sales - 8.82% 9.27% 7.03% 7.71% 8.78% 8.85% 8.29% 12.16% 12.75% 10.15% Manufacturing Exp. - 15.64 17.39 18.57 15.95 15.68 16.88 13.13 13.41 13.24 43.18 % Of Sales - 4.90% 5.79% 4.18% 5.50% 6.56% 6.41% 5.88% 8.18% 8.89% 27.30% General & Admin Exp. - 11.83 14.99 14.63 8.38 8.49 2.00 7.17 5.81 2.04 5.79 % Of Sales - 3.71% 4.99% 3.30% 2.89% 3.55% 0.76% 3.21% 3.54% 1.37% 3.66% Selling & Distn. Exp. - 51.60 46.65 53.78 45.05 42.15 42.83 32.96 34.52 28.99 4.62 % Of Sales - 16.17% 15.53% 12.12% 15.55% 17.62% 16.27% 14.75% 21.05% 19.47% 2.92% Miscellaneous Exp. - 1.84 2.22 6.51 1.85 1.18 0.58 2.28 0.09 0.36 4.62 % Of Sales - 0.58% 0.74% 1.47% 0.64% 0.49% 0.22% 1.02% 0.05% 0.24% 1.76% EBITDA 16.11 31.31 38.67 72.35 9.03 20.39 22.22 15.67 9.04 -0.50 -13.30 EBITDA Margin 5.60% 9.81% 12.87% 16.30% 3.12% 8.53% 8.44% 7.01% 5.51% -0.34% -8.41% Other Income 9.65 8.35 2.85 3.87 0.44 0.22 1.26 1.95 0.98 0.55 0.36 Interest 0.20 0.78 1.62 1.92 0.89 1.83 3.13 5.91 7.15 7.19 6.42 Depreciation 1.59 1.13 0.86 0.94 1.03 1.16 0.57 0.52 0.69 0.90 1.96 PBT 18.93 37.74 39.04 73.37 7.55 17.63 19.79 11.19 2.18 -8.03 -21.32 Tax 6.41 14.18 30.45 16.94 1.34 9.52 13.80 5.72 0.84 -2.30 -7.28 Tax Rate 33.86% 37.57% 78.00% 23.09% 17.75% 54.00% 69.73% 51.12% 38.53% 28.64% 34.15% PAT 12.52 23.56 8.59 56.43 6.21 8.11 5.99 5.47 1.34 -5.73 -14.04 PAT before Minority Interest 12.52 23.56 8.59 56.43 6.21 8.11 5.99 5.47 1.34 -5.73 -14.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.35% 7.38% 2.86% 12.71% 2.14% 3.39% 2.28% 2.45% 0.82% -3.85% -8.88% PAT Growth -46.86% 174.27% -84.78% 808.70% -23.43% 35.39% 9.51% 308.21% - - EPS 16.05 30.21 11.01 72.35 7.96 10.40 7.68 7.01 1.72 -7.35 -18.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 165.40 148.44 146.30 91.55 85.38 77.29 73.25 67.83 67.13 72.24 Share Capital 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 7.83 Total Reserves 157.57 140.61 138.47 83.72 77.55 69.46 65.42 60.00 59.30 64.41 Non-Current Liabilities 5.46 7.89 7.01 2.45 2.01 -5.53 -16.14 -14.18 -10.53 -3.60 Secured Loans 0.00 3.37 3.37 0.00 0.18 0.00 0.00 5.49 10.32 15.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.01 5.21 4.20 2.88 2.32 1.90 1.61 1.37 0.71 0.52 Current Liabilities 106.43 94.65 41.12 84.42 28.24 74.54 81.82 84.73 51.48 71.56 Trade Payables 74.90 73.26 12.62 80.14 15.51 70.94 36.09 30.23 12.08 32.34 Other Current Liabilities 4.82 5.29 4.30 3.27 5.68 2.66 12.44 26.34 7.81 8.59 Short Term Borrowings 10.78 2.35 1.59 0.00 6.53 0.00 32.78 27.98 30.34 30.64 Short Term Provisions 15.93 13.76 22.61 1.01 0.51 0.94 0.51 0.19 1.25 0.00 Total Liabilities 277.29 250.98 194.43 178.42 115.63 146.30 138.93 138.38 108.08 140.20 Net Block 18.03 17.48 16.84 17.25 18.02 18.36 13.93 14.26 17.35 15.70 Gross Block 78.16 76.48 75.97 75.44 75.18 74.36 69.75 69.56 71.98 69.57 Accumulated Depreciation 60.13 59.00 59.13 58.19 57.16 56.00 55.82 55.30 54.63 53.88 Non Current Assets 43.58 42.52 41.36 41.49 42.09 42.50 42.43 42.79 47.13 46.38 Capital Work in Progress 6.12 5.25 5.05 5.08 5.05 5.11 9.24 9.24 9.98 9.98 Non Current Investment 14.48 14.59 14.30 14.13 14.02 13.96 14.18 14.22 14.32 13.85 Long Term Loans & Adv. 4.95 5.19 5.16 5.03 5.00 5.07 5.07 5.07 5.49 6.85 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 233.70 208.47 153.07 136.94 73.53 103.79 96.51 95.59 60.95 93.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 166.47 114.06 36.88 50.88 25.64 63.65 70.67 69.07 41.88 75.08 Sundry Debtors 16.61 35.07 24.40 29.75 25.89 15.62 7.14 14.16 8.01 8.49 Cash & Bank 27.65 22.64 50.32 25.26 1.44 6.65 8.04 0.85 1.80 3.57 Other Current Assets 22.97 0.46 0.84 0.40 20.56 17.88 10.65 11.52 9.26 6.67 Short Term Loans & Adv. 22.11 36.26 40.63 30.64 15.67 13.44 2.06 1.96 1.62 4.69 Net Current Assets 127.28 113.82 111.95 52.52 45.30 29.26 14.68 10.86 9.47 22.26 Total Assets 277.28 250.99 194.43 178.43 115.62 146.29 138.94 138.38 108.08 140.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.97 6.12 -3.84 7.88 -9.11 36.12 12.64 8.71 12.56 5.81 PBT 37.74 39.04 73.37 7.55 17.63 19.79 11.19 2.18 -8.03 -21.32 Adjustment -1.66 -0.13 0.41 0.93 2.43 2.01 5.08 6.30 7.22 7.74 Changes in Working Capital -21.31 2.28 -64.89 2.06 -26.87 28.82 -1.13 0.23 13.37 19.39 Cash after chg. in Working capital 14.77 41.19 8.88 10.54 -6.81 50.61 15.14 8.71 12.56 5.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.37 -34.52 -11.84 -2.50 -2.21 -14.64 -2.50 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.42 -0.56 -0.88 -0.16 -0.09 0.15 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.45 0.13 1.34 -0.02 -0.63 -0.65 -2.97 4.09 -0.76 -0.99 Net Fixed Assets -2.55 -0.71 -0.50 -0.29 -0.76 -0.48 -0.19 3.16 -2.41 -0.81 Net Investments 0.11 -0.29 -0.17 -0.11 -0.06 0.22 0.04 0.10 -0.47 0.00 Others 2.89 1.13 2.01 0.38 0.19 -0.39 -2.82 0.83 2.12 -0.18 Cash from Financing Activity -1.41 -6.35 2.31 -8.80 7.40 -36.31 -5.29 -12.89 -11.83 -5.26 Net Cash Inflow / Outflow 0.02 -0.09 -0.19 -0.95 -2.33 -0.85 4.38 -0.09 -0.03 -0.43 Opening Cash & Equivalents 0.03 0.12 0.32 1.26 3.60 4.44 0.07 0.15 0.18 0.61 Closing Cash & Equivalent 0.05 0.03 0.12 0.32 1.26 3.60 4.44 0.07 0.15 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 211.23 189.58 186.85 116.92 109.04 98.71 93.55 86.63 85.73 92.25 ROA 8.92% 3.86% 30.27% 4.22% 6.19% 4.20% 3.94% 1.09% -4.61% -9.55% ROE 15.01% 5.83% 47.45% 7.02% 9.97% 7.95% 7.75% 1.98% -8.22% -17.71% ROCE 23.32% 26.63% 61.97% 9.08% 22.69% 24.30% 15.72% 8.51% -0.71% -11.43% Fixed Asset Turnover 4.13 3.94 5.86 3.85 3.20 3.65 3.21 2.32 2.11 2.30 Receivable days 29.56 36.12 22.26 35.04 31.67 15.78 17.40 24.66 20.21 23.67 Inventory Days 160.46 91.69 36.08 48.19 68.14 93.12 114.15 123.41 143.18 184.84 Payable days 177.85 123.56 77.35 107.96 137.97 88.90 60.62 44.68 55.19 68.55 Cash Conversion Cycle 12.17 4.25 -19.01 -24.72 -38.16 19.99 70.93 103.38 108.20 139.95 Total Debt/Equity 0.07 0.04 0.03 0.00 0.10 0.00 0.52 0.57 0.68 0.71 Interest Cover 49.19 25.15 39.19 9.48 10.66 7.32 2.89 1.30 -0.12 -2.32

Top Investors:

investor education and protection fund authority ministry of corporate affairs

anil ananda panicker

yogesh kumar kankaria

pushpadevi rajora

vinod kumar tulsian

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback