Nifty

:

26046.95

Sensex

:

85267.66

148.40 (0.57%)
449.53 (0.53%)

Login

Nifty
Sensex

:
:

26046.95
85267.66

148.40 (0.57%)
449.53 (0.53%)

Krishanveer Forge Ltd.

Forgings

Rating :

65/99

BSE: 513369 | NSE: Not Listed

Watchlist

NSE BSE

137.90

12-Dec-2025

Open
High
Low
Previous Close

138
138
133.05
136.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

332
44573
138
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

150.85
23.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

145.80
1.81%
3.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.83
15.41
0.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
5.52
15.94

PAT CAGR (%)

10 Years
5 Years
3 Years

-
9.52
50.94

P:E (Median)

8 Years
5 Years
3 Years

18.75
19.58
24.25

P:BV (Average)

8 Years
5 Years
3 Years

1.99
2.11
2.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.24
10.64
12.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 20.98 20.05 4.64% 23.64 24.77 -4.56% 19.82 23.19 -14.53% 18.16 22.90 -20.70%
Expenses 17.87 18.22 -1.92% 20.97 22.19 -5.50% 17.81 20.98 -15.11% 16.21 20.84 -22.22%
EBITDA 3.11 1.83 69.95% 2.67 2.58 3.49% 2.01 2.21 -9.05% 1.95 2.05 -4.88%
EBIDTM 14.84% 9.13% 11.29% 10.41% 10.13% 9.51% 10.73% 8.97%
Other Income 0.23 0.20 15.00% 0.33 0.09 266.67% 0.40 0.31 29.03% 0.27 0.11 145.45%
Interest 0.00 0.07 -100.00% 0.00 0.03 -100.00% -0.02 0.27 - 0.04 0.07 -42.86%
Depreciation 0.41 0.39 5.13% 0.40 0.39 2.56% 0.45 0.39 15.38% 0.39 0.39 0.00%
PBT 2.93 1.58 85.44% 2.60 2.25 15.56% 1.96 1.86 5.38% 1.79 1.71 4.68%
Tax 1.13 0.35 222.86% 0.53 0.50 6.00% 0.52 0.81 -35.80% 0.58 0.23 152.17%
PAT 1.79 1.23 45.53% 2.07 1.75 18.29% 1.45 1.04 39.42% 1.21 1.47 -17.69%
PATM 8.54% 6.11% 8.76% 7.07% 7.31% 4.51% 6.69% 6.43%
EPS 1.64 1.12 46.43% 1.90 1.61 18.01% 1.33 0.96 38.54% 1.11 1.35 -17.78%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 82.60 82.80 83.62 80.91 67.22 40.44 50.88 55.11 29.17 6.20 12.48 Net Sales Growth -9.14% -0.98% 3.35% 20.37% 66.22% -20.52% -7.68% 88.93% 370.48% -50.32% Cost Of Goods Sold 40.92 44.01 47.02 49.09 40.67 19.77 27.01 31.05 14.73 1.66 3.14 Gross Profit 41.68 38.79 36.60 31.82 26.55 20.68 23.86 24.07 14.44 4.53 9.34 GP Margin 50.46% 46.85% 43.77% 39.33% 39.50% 51.14% 46.89% 43.68% 49.50% 73.06% 74.84% Total Expenditure 72.86 74.44 76.76 76.92 60.62 34.05 43.43 47.77 26.45 8.59 12.70 Power & Fuel Cost - 17.33 17.90 18.54 11.09 6.83 8.87 9.36 5.75 1.84 3.08 % Of Sales - 20.93% 21.41% 22.91% 16.50% 16.89% 17.43% 16.98% 19.71% 29.68% 24.68% Employee Cost - 4.61 4.63 3.95 3.79 3.50 3.17 3.08 2.78 2.42 2.82 % Of Sales - 5.57% 5.54% 4.88% 5.64% 8.65% 6.23% 5.59% 9.53% 39.03% 22.60% Manufacturing Exp. - 5.34 4.06 1.91 1.82 1.37 1.70 2.13 1.55 0.57 1.83 % Of Sales - 6.45% 4.86% 2.36% 2.71% 3.39% 3.34% 3.86% 5.31% 9.19% 14.66% General & Admin Exp. - 2.27 1.99 1.64 1.74 1.55 1.41 1.46 1.39 1.36 1.49 % Of Sales - 2.74% 2.38% 2.03% 2.59% 3.83% 2.77% 2.65% 4.77% 21.94% 11.94% Selling & Distn. Exp. - 0.68 0.94 1.67 1.45 0.97 1.26 0.69 0.26 0.20 0.33 % Of Sales - 0.82% 1.12% 2.06% 2.16% 2.40% 2.48% 1.25% 0.89% 3.23% 2.64% Miscellaneous Exp. - 0.18 0.22 0.13 0.07 0.07 0.00 0.01 0.00 0.53 0.33 % Of Sales - 0.22% 0.26% 0.16% 0.10% 0.17% 0% 0.02% 0% 8.55% 0% EBITDA 9.74 8.36 6.86 3.99 6.60 6.39 7.45 7.34 2.72 -2.39 -0.22 EBITDA Margin 11.79% 10.10% 8.20% 4.93% 9.82% 15.80% 14.64% 13.32% 9.32% -38.55% -1.76% Other Income 1.23 0.96 0.64 0.61 0.91 0.18 0.12 0.12 0.15 0.36 0.89 Interest 0.02 0.12 0.48 0.94 0.62 0.62 0.62 1.08 0.94 0.82 0.99 Depreciation 1.65 1.61 1.55 1.62 1.53 1.56 1.35 1.22 1.16 1.33 1.21 PBT 9.28 7.58 5.47 2.04 5.36 4.39 5.59 5.16 0.76 -4.18 -1.54 Tax 2.76 1.95 1.48 0.40 1.61 0.81 1.01 1.82 0.34 -0.48 -0.42 Tax Rate 29.74% 25.73% 27.06% 19.61% 30.04% 18.45% 18.07% 46.67% 44.74% 11.48% 27.27% PAT 6.52 5.64 3.99 1.64 3.76 3.58 4.57 2.08 0.43 -3.70 -1.12 PAT before Minority Interest 6.52 5.64 3.99 1.64 3.76 3.58 4.57 2.08 0.43 -3.70 -1.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.89% 6.81% 4.77% 2.03% 5.59% 8.85% 8.98% 3.77% 1.47% -59.68% -8.97% PAT Growth 18.76% 41.35% 143.29% -56.38% 5.03% -21.66% 119.71% 383.72% - - EPS 5.98 5.17 3.66 1.50 3.45 3.28 4.19 1.91 0.39 -3.39 -1.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 42.42 39.08 35.22 33.58 29.85 26.64 22.14 20.09 19.73 23.43 Share Capital 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 Total Reserves 31.48 28.14 24.28 22.64 18.91 15.70 11.20 9.15 8.79 12.49 Non-Current Liabilities 2.50 2.24 2.21 2.17 2.06 3.28 1.76 0.88 1.38 1.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 1.33 0.00 0.23 0.90 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.93 0.78 0.72 0.75 0.73 0.69 0.58 0.48 0.50 0.63 Current Liabilities 12.46 12.21 10.08 18.30 12.33 15.11 16.86 11.84 6.32 9.09 Trade Payables 10.89 8.47 6.83 9.07 8.46 8.48 9.43 5.64 2.04 0.82 Other Current Liabilities 2.75 2.63 1.82 1.36 1.40 1.93 1.89 2.29 2.04 1.32 Short Term Borrowings -3.42 -1.14 -1.55 5.33 -0.26 2.89 4.36 3.87 2.20 6.60 Short Term Provisions 2.25 2.24 2.98 2.53 2.71 1.82 1.18 0.04 0.03 0.35 Total Liabilities 57.38 53.53 47.51 54.05 44.24 45.03 40.76 32.81 27.43 33.61 Net Block 15.13 15.81 16.58 17.71 16.12 17.65 12.83 12.02 13.02 14.35 Gross Block 46.64 45.71 44.93 44.45 41.79 41.77 35.59 33.57 33.40 33.40 Accumulated Depreciation 31.51 29.90 28.35 26.73 25.67 24.11 22.76 21.54 20.38 19.05 Non Current Assets 15.48 16.29 17.23 17.98 19.05 20.53 18.87 17.91 18.72 21.38 Capital Work in Progress 0.00 0.13 0.39 0.00 2.67 2.55 5.70 5.55 5.36 5.37 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.35 0.35 0.27 0.27 0.27 0.34 0.34 0.34 0.34 0.41 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25 Current Assets 41.90 37.24 30.27 36.07 25.19 24.49 21.89 14.91 8.70 12.23 Current Investments 11.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.38 13.85 9.45 14.08 8.11 5.62 5.89 5.31 3.68 4.57 Sundry Debtors 18.71 19.78 16.79 17.95 12.36 14.95 12.95 7.99 2.71 2.97 Cash & Bank 1.53 1.19 0.81 1.62 1.46 1.15 0.90 0.63 0.55 0.51 Other Current Assets 2.58 0.00 0.00 0.00 3.25 2.78 2.15 0.98 1.77 4.17 Short Term Loans & Adv. 2.58 2.42 3.22 2.42 2.80 2.33 1.68 0.49 0.45 1.06 Net Current Assets 29.44 25.03 20.19 17.77 12.86 9.38 5.03 3.07 2.39 3.14 Total Assets 57.38 53.53 47.50 54.05 44.24 45.02 40.76 32.82 27.42 33.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.35 0.52 7.40 -4.70 5.58 3.91 4.19 0.11 4.22 -0.51 PBT 7.58 5.47 2.04 5.36 4.39 5.59 5.16 0.76 -4.18 -1.54 Adjustment 1.42 1.47 2.07 1.83 1.70 1.78 1.93 1.77 2.02 1.78 Changes in Working Capital -1.64 -5.08 4.01 -10.35 0.25 -2.25 -2.38 -2.23 6.42 -0.48 Cash after chg. in Working capital 7.36 1.87 8.12 -3.16 6.34 5.12 4.72 0.30 4.26 -0.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.01 -1.35 -0.72 -1.53 -0.76 -1.20 -0.52 -0.20 -0.04 -0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.68 -0.43 -0.79 -0.32 -0.03 -2.97 -3.41 -0.34 0.05 -1.20 Net Fixed Assets -0.80 -0.52 -0.87 0.01 -0.14 -3.03 -2.17 -0.36 0.01 -1.28 Net Investments -11.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.82 0.09 0.08 -0.33 0.11 0.06 -1.24 0.02 0.04 0.08 Cash from Financing Activity -2.19 -0.11 -0.53 -0.41 -1.78 0.78 -1.00 -1.36 0.16 -0.80 Net Cash Inflow / Outflow 2.48 -0.03 6.07 -5.43 3.76 1.72 -0.22 -1.59 4.43 -2.51 Opening Cash & Equivalents 2.33 2.36 -3.71 1.72 -2.05 -3.46 -3.24 -1.65 -6.09 3.02 Closing Cash & Equivalent 4.81 2.33 2.36 -3.71 1.72 -1.74 -3.46 -3.24 -1.65 0.51

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 38.77 35.73 32.20 30.70 27.29 24.35 20.24 18.37 18.03 21.42 ROA 10.17% 7.90% 3.24% 7.64% 8.02% 10.66% 5.66% 1.41% -12.13% -3.04% ROE 13.83% 10.74% 4.78% 11.84% 12.68% 18.74% 9.86% 2.14% -17.15% -4.67% ROCE 20.04% 16.62% 8.20% 17.47% 16.50% 21.46% 19.25% 6.98% -12.51% -1.70% Fixed Asset Turnover 1.79 1.85 1.81 1.56 0.97 1.32 1.59 0.92 0.20 0.38 Receivable days 84.83 79.82 78.35 82.28 123.24 100.08 69.35 63.64 156.67 111.01 Inventory Days 46.79 50.86 53.09 60.27 61.96 41.28 37.10 53.47 227.62 135.19 Payable days 80.28 59.40 59.12 78.68 156.41 74.13 57.13 52.57 63.81 59.53 Cash Conversion Cycle 51.34 71.28 72.33 63.86 28.79 67.23 49.32 64.54 320.48 186.67 Total Debt/Equity -0.08 -0.03 -0.04 0.16 -0.01 0.17 0.21 0.25 0.20 0.28 Interest Cover 62.77 12.43 3.18 9.62 8.06 9.94 4.60 1.81 -4.12 -0.55

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback