PBT
5.47
2.04
5.36
4.39
5.59
5.16
0.76
-4.18
-1.54
1.77
Adjustment
1.48
2.07
1.83
1.70
1.78
1.93
1.77
2.02
1.78
2.92
Changes in Working Capital
-5.08
4.01
-10.35
0.25
-2.25
-2.38
-2.23
6.42
-0.48
5.57
Cash after chg. in Working capital
1.87
8.12
-3.16
6.34
5.12
4.72
0.30
4.26
-0.24
10.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.35
-0.72
-1.53
-0.76
-1.20
-0.52
-0.20
-0.04
-0.27
-0.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00