Nifty

:

22687.65

Sensex

:

73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Login

Nifty
Sensex

:
:

22687.65
73249.39

-123.70 (-0.54%)
-460.30 (-0.62%)

Krishanveer Forge Ltd.

Forgings

Rating :

65/99

BSE: 513369 | NSE: Not Listed

Watchlist

NSE BSE

129.90

22-Oct-2026

Open
High
Low
Previous Close

149
149
128
133.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1874
244324
149
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

142.10
12.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

138.52
2.31%
2.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.57
5.85
2.21

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
12.91
12.04

PAT CAGR (%)

10 Years
5 Years
3 Years

-
24.79
41.82

P:E (Median)

8 Years
5 Years
3 Years

18.75
20.12
20.88

P:BV (Average)

8 Years
5 Years
3 Years

2.13
2.35
2.86

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.64
11.28
12.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 22.14 23.64 -6.35% 24.34 19.82 22.81% 20.34 18.16 12.00% 20.98 20.05 4.64%
Expenses 19.40 20.97 -7.49% 20.71 17.81 16.28% 17.64 16.21 8.82% 17.87 18.22 -1.92%
EBITDA 2.74 2.67 2.62% 3.64 2.01 81.09% 2.69 1.95 37.95% 3.11 1.83 69.95%
EBIDTM 12.36% 11.29% 14.95% 10.13% 13.23% 10.73% 14.84% 9.13%
Other Income 0.46 0.33 39.39% 0.47 0.40 17.50% 0.27 0.27 0.00% 0.23 0.20 15.00%
Interest 0.05 0.00 0 0.02 -0.02 - 0.00 0.04 -100.00% 0.00 0.07 -100.00%
Depreciation 0.39 0.40 -2.50% 0.38 0.45 -15.56% 0.39 0.39 0.00% 0.41 0.39 5.13%
PBT 2.76 2.60 6.15% 7.21 1.96 267.86% 1.83 1.79 2.23% 2.93 1.58 85.44%
Tax 0.76 0.53 43.40% 1.45 0.52 178.85% 0.07 0.58 -87.93% 1.13 0.35 222.86%
PAT 1.99 2.07 -3.86% 5.76 1.45 297.24% 1.76 1.21 45.45% 1.79 1.23 45.53%
PATM 9.01% 8.76% 23.64% 7.31% 8.64% 6.69% 8.54% 6.11%
EPS 1.83 1.90 -3.68% 5.28 1.33 296.99% 1.61 1.11 45.05% 1.64 1.12 46.43%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 87.80 89.30 82.80 83.62 80.91 67.22 40.44 50.88 55.11 29.17 6.20 Net Sales Growth 7.51% 7.85% -0.98% 3.35% 20.37% 66.22% -20.52% -7.68% 88.93% 370.48% Cost Of Goods Sold 41.75 43.87 44.01 47.02 49.09 40.67 19.77 27.01 31.05 14.73 1.66 Gross Profit 46.05 45.44 38.79 36.60 31.82 26.55 20.68 23.86 24.07 14.44 4.53 GP Margin 52.45% 50.88% 46.85% 43.77% 39.33% 39.50% 51.14% 46.89% 43.68% 49.50% 73.06% Total Expenditure 75.62 77.19 74.44 76.76 76.92 60.62 34.05 43.43 47.77 26.45 8.59 Power & Fuel Cost - 18.63 17.33 17.90 18.54 11.09 6.83 8.87 9.36 5.75 1.84 % Of Sales - 20.86% 20.93% 21.41% 22.91% 16.50% 16.89% 17.43% 16.98% 19.71% 29.68% Employee Cost - 4.69 4.61 4.63 3.95 3.79 3.50 3.17 3.08 2.78 2.42 % Of Sales - 5.25% 5.57% 5.54% 4.88% 5.64% 8.65% 6.23% 5.59% 9.53% 39.03% Manufacturing Exp. - 6.60 5.34 4.06 2.60 2.42 1.95 2.55 2.77 1.80 0.52 % Of Sales - 7.39% 6.45% 4.86% 3.21% 3.60% 4.82% 5.01% 5.03% 6.17% 8.39% General & Admin Exp. - 2.56 2.27 1.99 1.64 1.74 1.55 1.41 1.46 1.39 1.44 % Of Sales - 2.87% 2.74% 2.38% 2.03% 2.59% 3.83% 2.77% 2.65% 4.77% 23.23% Selling & Distn. Exp. - 0.75 0.68 0.94 0.97 0.84 0.40 0.41 0.05 0.00 0.18 % Of Sales - 0.84% 0.82% 1.12% 1.20% 1.25% 0.99% 0.81% 0.09% 0% 2.90% Miscellaneous Exp. - 0.09 0.18 0.22 0.13 0.07 0.07 0.00 0.01 0.00 0.18 % Of Sales - 0.10% 0.22% 0.26% 0.16% 0.10% 0.17% 0% 0.02% 0% 8.55% EBITDA 12.18 12.11 8.36 6.86 3.99 6.60 6.39 7.45 7.34 2.72 -2.39 EBITDA Margin 13.87% 13.56% 10.10% 8.20% 4.93% 9.82% 15.80% 14.64% 13.32% 9.32% -38.55% Other Income 1.43 1.30 0.96 0.64 0.61 0.91 0.18 0.12 0.12 0.15 0.36 Interest 0.07 0.02 0.12 0.48 0.94 0.62 0.62 0.62 1.08 0.94 0.82 Depreciation 1.57 1.57 1.61 1.55 1.62 1.53 1.56 1.35 1.22 1.16 1.33 PBT 14.73 11.82 7.58 5.47 2.04 5.36 4.39 5.59 5.16 0.76 -4.18 Tax 3.41 3.19 1.95 1.48 0.40 1.61 0.81 1.01 1.82 0.34 -0.48 Tax Rate 23.15% 21.91% 25.73% 27.06% 19.61% 30.04% 18.45% 18.07% 46.67% 44.74% 11.48% PAT 11.30 11.38 5.64 3.99 1.64 3.76 3.58 4.57 2.08 0.43 -3.70 PAT before Minority Interest 11.30 11.38 5.64 3.99 1.64 3.76 3.58 4.57 2.08 0.43 -3.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.87% 12.74% 6.81% 4.77% 2.03% 5.59% 8.85% 8.98% 3.77% 1.47% -59.68% PAT Growth 89.60% 101.77% 41.35% 143.29% -56.38% 5.03% -21.66% 119.71% 383.72% - EPS 10.37 10.44 5.17 3.66 1.50 3.45 3.28 4.19 1.91 0.39 -3.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 51.44 42.90 39.08 35.22 33.58 29.85 26.64 22.14 20.09 19.73 Share Capital 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 10.94 Total Reserves 40.50 31.96 28.14 24.28 22.64 18.91 15.70 11.20 9.15 8.79 Non-Current Liabilities 2.62 2.01 2.24 2.21 2.17 2.06 3.28 1.76 0.88 1.38 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 1.33 0.00 0.23 0.90 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.33 0.44 0.78 0.72 0.75 0.73 0.69 0.58 0.48 0.50 Current Liabilities 17.89 12.46 12.21 10.08 18.30 12.33 15.11 16.86 11.84 6.32 Trade Payables 12.19 10.89 8.47 6.83 9.07 8.46 8.48 9.43 5.64 2.04 Other Current Liabilities 3.58 2.75 2.63 1.82 1.36 1.40 1.93 1.89 2.29 2.04 Short Term Borrowings -1.81 -3.42 -1.14 -1.55 5.33 -0.26 2.89 4.36 3.87 2.20 Short Term Provisions 3.94 2.25 2.24 2.98 2.53 2.71 1.82 1.18 0.04 0.03 Total Liabilities 71.95 57.37 53.53 47.51 54.05 44.24 45.03 40.76 32.81 27.43 Net Block 13.91 15.13 15.81 16.58 17.71 16.12 17.65 12.83 12.02 13.02 Gross Block 46.99 46.64 45.71 44.93 44.45 41.79 41.77 35.59 33.57 33.40 Accumulated Depreciation 33.08 31.51 29.90 28.35 26.73 25.67 24.11 22.76 21.54 20.38 Non Current Assets 18.29 15.48 16.29 17.23 17.98 19.05 20.53 18.87 17.91 18.72 Capital Work in Progress 3.97 0.00 0.13 0.39 0.00 2.67 2.55 5.70 5.55 5.36 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.41 0.35 0.35 0.27 0.27 0.27 0.34 0.34 0.34 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.67 41.90 37.24 30.27 36.07 25.19 24.49 21.89 14.91 8.70 Current Investments 19.28 11.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.03 7.38 13.85 9.45 14.08 8.11 5.62 5.89 5.31 3.68 Sundry Debtors 22.53 18.71 19.78 16.79 17.95 12.36 14.95 12.95 7.99 2.71 Cash & Bank 1.77 1.53 1.19 0.81 1.62 1.46 1.15 0.90 0.63 0.55 Other Current Assets 3.06 0.00 0.00 0.00 2.42 3.25 2.78 2.15 0.98 1.76 Short Term Loans & Adv. 3.05 2.58 2.42 3.22 2.42 3.25 2.78 2.13 0.94 1.72 Net Current Assets 35.77 29.44 25.03 20.19 17.77 12.86 9.38 5.03 3.07 2.39 Total Assets 71.96 57.38 53.53 47.50 54.05 44.24 45.02 40.76 32.82 27.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.78 5.15 0.52 7.40 -4.70 5.58 3.91 4.19 0.11 4.22 PBT 11.82 7.58 5.47 2.04 5.36 4.39 5.59 5.16 0.76 -4.18 Adjustment 1.41 1.49 1.47 2.07 1.83 1.70 1.78 1.93 1.77 2.02 Changes in Working Capital -8.28 -1.91 -5.08 4.01 -10.35 0.25 -2.25 -2.38 -2.23 6.42 Cash after chg. in Working capital 4.95 7.17 1.87 8.12 -3.16 6.34 5.12 4.72 0.30 4.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.41 -2.01 -1.35 -0.72 -1.53 -0.76 -1.20 -0.52 -0.20 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.66 -0.68 -0.43 -0.79 -0.32 -0.03 -2.97 -3.41 -0.34 0.05 Net Fixed Assets -4.32 -0.80 -0.52 -0.87 0.01 -0.14 -3.03 -2.17 -0.36 0.01 Net Investments -7.58 -11.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 11.24 11.82 0.09 0.08 -0.33 0.11 0.06 -1.24 0.02 0.04 Cash from Financing Activity -2.73 -2.19 -0.11 -0.53 -0.41 -1.78 0.78 -1.00 -1.36 0.16 Net Cash Inflow / Outflow -1.61 2.28 -0.03 6.07 -5.43 3.76 1.72 -0.22 -1.59 4.43 Opening Cash & Equivalents 3.43 1.14 2.36 -3.71 1.72 -2.05 -3.46 -3.24 -1.65 -6.09 Closing Cash & Equivalent 1.81 3.43 2.33 2.36 -3.71 1.72 -1.74 -3.46 -3.24 -1.65

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 47.02 39.22 35.73 32.20 30.70 27.29 24.35 20.24 18.37 18.03 ROA 17.59% 10.17% 7.90% 3.24% 7.64% 8.02% 10.66% 5.66% 1.41% -12.13% ROE 24.12% 13.75% 10.74% 4.78% 11.84% 12.68% 18.74% 9.86% 2.14% -17.15% ROCE 32.74% 19.91% 16.62% 8.20% 17.47% 16.50% 21.46% 19.25% 6.98% -12.51% Fixed Asset Turnover 1.91 1.79 1.85 1.81 1.56 0.97 1.32 1.59 0.92 0.20 Receivable days 84.26 84.83 79.82 78.35 82.28 123.24 100.08 69.35 63.64 156.67 Inventory Days 29.44 46.79 50.86 53.09 60.27 61.96 41.28 37.10 53.47 227.62 Payable days 96.00 80.28 59.40 59.12 78.68 156.41 74.13 57.13 52.57 63.81 Cash Conversion Cycle 17.70 51.34 71.28 72.33 63.86 28.79 67.23 49.32 64.54 320.48 Total Debt/Equity -0.04 -0.08 -0.03 -0.04 0.16 -0.01 0.17 0.21 0.25 0.20 Interest Cover 691.25 62.77 12.43 3.18 9.62 8.06 9.94 4.60 1.81 -4.12

Top Investors:

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Krishanveer Forge - Quarterly Results
6th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback