PBT
-10.12
-9.32
-21.05
-17.41
0.20
0.67
0.60
1.73
0.51
2.24
Adjustment
1.58
1.93
2.56
6.68
5.80
4.09
7.76
4.74
4.80
-2.24
Changes in Working Capital
8.54
5.22
18.76
4.48
-4.67
3.43
10.71
2.40
3.69
-1.94
Cash after chg. in Working capital
0.00
-2.18
0.26
-6.25
1.33
8.19
19.08
8.87
9.00
-1.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.05
-0.16
-0.06
0.09
0.10
-0.14
-0.18
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00