PBT
-20.79
-21.32
-23.89
-16.55
-14.53
-20.74
Adjustment
15.46
14.79
15.73
17.59
15.74
21.45
Changes in Working Capital
3.52
11.94
10.85
3.40
-2.31
4.49
Cash after chg. in Working capital
-1.81
5.41
2.68
4.44
-1.09
5.19
Interest Paid
-1.09
-3.08
-4.41
-5.15
-0.75
-0.91
Tax Paid
0.01
0.28
-0.20
-0.30
-0.12
-0.04
Other Direct Exp. Paid
-0.07
-0.02
-0.05
0.09
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-4.99
1.17
0.00