Nifty

:

21995.85

Sensex

:

72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Login

Nifty
Sensex

:
:

21995.85
72488.99

-152.05 (-0.69%)
-454.69 (-0.62%)

Bloom Industries Ltd.

Metal - Ferrous

Rating :

N/A

BSE: 513422 | NSE: Not Listed

Watchlist

NSE BSE

25.00

18-Apr-2024

Open
High
Low
Previous Close

26.52
26.52
25.00
26.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13
0.11
41.00
20.42

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.99
22.54
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.17
N/A
1.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

48.38
24.87
40.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

24.85
-
-

P:E (Median)

8 Years
5 Years
3 Years

28.58
29.30
29.30

P:BV (Average)

8 Years
5 Years
3 Years

1.91
1.91
1.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-5.16
-6.95
-6.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 14.03 2.37 491.98% 6.32 0.83 661.45% 8.08 5.50 46.91% 4.76 4.21 13.06%
Expenses 13.78 2.16 537.96% 5.92 0.72 722.22% 7.80 5.28 47.73% 4.38 3.92 11.73%
EBITDA 0.25 0.20 25.00% 0.40 0.11 263.64% 0.28 0.22 27.27% 0.38 0.28 35.71%
EBIDTM 1.78% 8.58% 6.36% 13.13% 3.44% 3.93% 7.92% 6.75%
Other Income 0.17 0.00 0 0.00 0.01 -100.00% 0.01 0.01 0.00% 0.00 0.11 -100.00%
Interest 0.21 0.11 90.91% 0.23 0.11 109.09% 0.14 0.11 27.27% 0.10 0.01 900.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.21 0.09 133.33% 0.17 0.01 1,600.00% 0.14 0.12 16.67% 0.28 0.39 -28.21%
Tax 0.01 0.00 0 0.04 0.00 0 0.04 0.00 0 0.04 0.05 -20.00%
PAT 0.20 0.09 122.22% 0.13 0.01 1,200.00% 0.11 0.12 -8.33% 0.23 0.34 -32.35%
PATM 1.40% 3.93% 2.04% 1.20% 1.34% 2.16% 4.86% 8.10%
EPS 0.30 0.14 114.29% 0.20 0.02 900.00% 0.16 0.18 -11.11% 0.35 0.52 -32.69%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 33.19 13.45 13.45 4.86 4.62 4.43 3.57 0.19 0.29 0.22 0.26 Net Sales Growth 157.09% 0% 176.75% 5.19% 4.29% 24.09% 1778.95% -34.48% 31.82% -15.38% Cost Of Goods Sold 30.82 12.18 12.43 4.61 4.59 4.49 3.68 0.00 0.00 0.00 0.00 Gross Profit 2.37 1.28 1.02 0.25 0.03 -0.06 -0.12 0.19 0.29 0.22 0.26 GP Margin 7.15% 9.52% 7.58% 5.14% 0.65% -1.35% -3.36% 100% 100% 100% 100% Total Expenditure 31.88 12.55 13.09 5.12 4.93 4.80 4.04 0.35 0.35 0.34 0.28 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.06 0.06 0.07 % Of Sales - 0.07% 0.07% 0% 0% 0% 0% 15.79% 20.69% 27.27% 26.92% Employee Cost - 0.02 0.02 0.03 0.03 0.03 0.10 0.10 0.09 0.09 0.11 % Of Sales - 0.15% 0.15% 0.62% 0.65% 0.68% 2.80% 52.63% 31.03% 40.91% 42.31% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 37.93% 4.55% 3.85% General & Admin Exp. - 0.33 0.42 0.22 0.23 0.25 0.08 0.12 0.08 0.16 0.08 % Of Sales - 2.45% 3.12% 4.53% 4.98% 5.64% 2.24% 63.16% 27.59% 72.73% 30.77% Selling & Distn. Exp. - 0.01 0.20 0.23 0.06 0.02 0.17 0.07 0.01 0.01 0.02 % Of Sales - 0.07% 1.49% 4.73% 1.30% 0.45% 4.76% 36.84% 3.45% 4.55% 7.69% Miscellaneous Exp. - 0.00 0.00 0.02 0.03 0.01 0.01 0.02 0.00 0.00 0.02 % Of Sales - 0% 0% 0.41% 0.65% 0.23% 0.28% 10.53% 0% 0% 0% EBITDA 1.31 0.90 0.36 -0.26 -0.31 -0.37 -0.47 -0.16 -0.06 -0.12 -0.02 EBITDA Margin 3.95% 6.69% 2.68% -5.35% -6.71% -8.35% -13.17% -84.21% -20.69% -54.55% -7.69% Other Income 0.18 0.02 0.14 0.05 0.10 0.14 0.22 0.29 0.27 0.21 0.29 Interest 0.68 0.43 0.01 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.01 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.11 0.11 0.19 PBT 0.80 0.50 0.50 -0.21 -0.21 -0.23 -0.26 0.01 0.09 -0.01 0.07 Tax 0.13 0.04 0.05 0.00 0.00 0.00 0.00 0.55 0.02 0.00 0.01 Tax Rate 16.25% 8.00% 10.00% 0.00% 0.00% 0.00% 0.00% 20.45% 22.22% 0.00% 14.29% PAT 0.67 0.46 0.45 -0.21 -0.21 -0.23 -0.26 2.14 0.08 -0.04 0.05 PAT before Minority Interest 0.67 0.46 0.45 -0.21 -0.21 -0.23 -0.26 2.14 0.08 -0.04 0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.02% 3.42% 3.35% -4.32% -4.55% -5.19% -7.28% 1126.32% 27.59% -18.18% 19.23% PAT Growth 19.64% 2.22% - - - - - 2,575.00% - - EPS 1.02 0.70 0.68 -0.32 -0.32 -0.35 -0.39 3.24 0.12 -0.06 0.08

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 8.65 8.20 5.43 5.64 5.86 6.09 6.35 4.21 4.13 4.29 Share Capital 6.96 6.96 5.03 5.03 5.03 5.03 5.03 5.03 5.03 5.03 Total Reserves 1.69 1.24 0.41 0.62 0.83 1.06 1.32 -0.82 -0.89 -0.73 Non-Current Liabilities 3.15 3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 3.15 3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.62 0.77 0.07 0.43 0.70 3.18 0.77 0.72 0.58 0.19 Trade Payables 0.00 0.00 0.02 0.00 0.00 2.45 0.12 0.12 0.01 0.02 Other Current Liabilities 0.60 0.77 0.05 0.43 0.70 0.74 0.01 0.18 0.09 0.07 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.35 0.41 0.03 Short Term Provisions 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 0.07 Total Liabilities 12.42 12.58 5.50 6.07 6.56 9.27 7.12 4.93 4.71 4.48 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.52 1.63 1.21 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.66 4.66 4.10 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.14 3.03 2.90 Non Current Assets 7.42 3.02 2.92 2.91 2.91 2.91 0.01 1.54 1.65 1.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 7.41 3.01 2.91 2.91 2.91 2.91 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 Current Assets 5.01 9.56 2.58 3.16 3.65 6.36 7.12 3.39 3.07 3.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.51 0.17 0.05 0.21 0.32 0.83 0.00 0.05 0.01 0.04 Cash & Bank 0.01 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05 0.02 Other Current Assets 2.49 0.00 0.10 0.10 3.26 5.48 6.69 3.34 3.00 3.20 Short Term Loans & Adv. 2.49 4.84 2.41 2.85 3.19 5.45 6.68 3.34 3.00 3.20 Net Current Assets 4.39 8.79 2.51 2.73 2.94 3.18 6.34 2.67 2.49 3.07 Total Assets 12.43 12.58 5.50 6.07 6.56 9.27 7.13 4.93 4.72 4.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 0.73 -1.45 -0.03 -0.16 -0.11 2.32 -1.27 -0.32 0.48 -0.37 PBT 0.50 0.50 -0.21 -0.21 -0.23 -0.26 0.01 0.09 -0.04 0.05 Adjustment 0.41 -0.14 -0.05 -0.10 -0.14 -0.21 -0.17 -0.16 -0.10 -0.09 Changes in Working Capital -0.15 -1.78 0.23 0.14 0.26 2.80 -3.24 -0.24 0.62 -0.32 Cash after chg. in Working capital 0.76 -1.42 -0.03 -0.16 -0.11 2.32 -3.40 -0.30 0.48 -0.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.03 -0.03 0.00 0.00 0.00 0.00 -0.55 -0.02 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 2.68 0.00 0.00 0.00 Cash From Investing Activity -4.38 0.04 0.05 0.10 0.14 -2.70 1.73 0.27 -0.44 0.29 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 4.66 0.00 -0.56 0.00 Net Investments -4.40 -0.10 0.00 0.00 0.00 -2.91 0.00 0.00 0.00 0.00 Others 0.02 0.14 0.05 0.10 0.14 0.21 -2.93 0.27 0.12 0.29 Cash from Financing Activity -0.89 5.93 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 -0.03 Net Cash Inflow / Outflow -4.54 4.52 0.02 -0.07 0.03 -0.38 0.42 -0.05 0.04 -0.11 Opening Cash & Equivalents 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05 0.02 0.12 Closing Cash & Equivalent 0.01 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 12.55 11.87 10.86 11.31 11.76 12.26 12.81 8.27 8.10 8.44 ROA 3.64% 4.94% -3.66% -3.35% -2.95% -3.18% 35.49% 1.59% -0.83% 1.19% ROE 5.61% 6.88% -4.06% -3.90% -4.13% -4.42% 43.12% 1.99% -0.98% 1.37% ROCE 7.61% 5.74% -3.81% -3.66% -3.90% -3.97% 47.17% 2.09% -0.80% 1.74% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.06 Receivable days 36.36 3.01 9.72 20.68 47.38 85.33 0.00 34.47 36.84 49.94 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 1.69 0.00 0.00 118.42 146.43 59.57 15.53 15.31 Cash Conversion Cycle 36.36 3.01 8.03 20.68 47.38 -33.10 -146.43 -25.10 21.31 34.62 Total Debt/Equity 0.42 0.48 0.00 0.00 0.00 0.00 0.10 0.08 0.10 0.01 Interest Cover 2.17 81.21 -422.40 -130.03 -306.37 -305.83 73.61 512.44 -14.79 8.68

Top Investors:

ekansh concepts limited

carron investments pvt ltd

bhupendra capital & finance lt

shubham mercantile co p ltd

Annual Reports:

News Update:

Bloom Inds - Quarterly Results
13th Feb 2024, 13:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback