Nifty
:
25453.40
Sensex
:
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)
Nifty
Sensex
:
:
25453.40
83409.69
-88.40 (-0.35%)
-287.60 (-0.34%)

Maitri Enterprises Ltd.

Trading

Rating :
N/A

BSE: 513430 | NSE: Not Listed

NSE BSE
35.77
02-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  35.77
  •  35.77
  •  35.77
  •  35.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  3577
  •  35.77
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.74
  • 93.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.20
  • N/A
  • 3.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.01%
  • 4.20%
  • 32.14%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.01
  • 22.47
  • -1.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • -12.94
  • -28.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 2.63
  • 2.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.15
  • 32.15
  • 32.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
5.88
6.31
-6.81%
7.71
5.94
29.80%
7.35
3.27
124.77%
7.72
3.49
121.20%
Expenses
6.19
6.49
-4.62%
6.45
5.68
13.56%
6.40
3.20
100.00%
7.45
3.40
119.12%
EBITDA
-0.30
-0.17
-
1.26
0.26
384.62%
0.95
0.08
1,087.50%
0.27
0.09
200.00%
EBIDTM
-5.15%
-2.77%
16.35%
4.41%
12.92%
2.35%
3.43%
2.49%
Other Income
-0.06
0.02
-
0.02
0.18
-88.89%
0.08
0.01
700.00%
0.00
0.00
0
Interest
0.13
0.44
-70.45%
0.19
0.15
26.67%
0.42
0.07
500.00%
0.04
0.08
-50.00%
Depreciation
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.01
100.00%
0.02
0.01
100.00%
PBT
-0.51
-0.62
-
0.03
0.28
-89.29%
0.59
0.01
5,800.00%
0.21
-0.01
-
Tax
-0.49
-0.15
-
0.43
0.19
126.32%
0.16
0.00
0
0.06
0.00
0
PAT
-0.02
-0.46
-
-0.39
0.09
-
0.43
0.01
4,200.00%
0.15
-0.01
-
PATM
-0.31%
-7.35%
-5.11%
1.50%
5.90%
0.15%
1.90%
-0.26%
EPS
-0.04
-1.05
-
-0.90
0.20
-
0.98
0.01
9,700.00%
0.33
-0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
28.66
19.01
13.33
20.09
Net Sales Growth
50.76%
42.61%
-33.65%
 
Cost Of Goods Sold
20.33
15.84
11.13
17.46
Gross Profit
8.33
3.18
2.20
2.63
GP Margin
29.05%
16.73%
16.50%
13.09%
Total Expenditure
26.49
18.76
12.83
19.40
Power & Fuel Cost
-
0.00
0.00
0.04
% Of Sales
-
0%
0%
0.20%
Employee Cost
-
0.75
0.75
0.80
% Of Sales
-
3.95%
5.63%
3.98%
Manufacturing Exp.
-
0.91
0.00
0.02
% Of Sales
-
4.79%
0%
0.10%
General & Admin Exp.
-
1.16
0.87
0.48
% Of Sales
-
6.10%
6.53%
2.39%
Selling & Distn. Exp.
-
0.08
0.07
0.57
% Of Sales
-
0.42%
0.53%
2.84%
Miscellaneous Exp.
-
0.02
0.01
0.03
% Of Sales
-
0.11%
0.08%
0.15%
EBITDA
2.18
0.25
0.50
0.69
EBITDA Margin
7.61%
1.32%
3.75%
3.43%
Other Income
0.04
0.13
0.11
0.06
Interest
0.78
0.73
0.37
0.32
Depreciation
0.08
0.06
0.07
0.09
PBT
0.32
-0.42
0.17
0.34
Tax
0.16
0.03
0.17
0.11
Tax Rate
50.00%
-7.14%
100.00%
32.35%
PAT
0.17
-0.45
0.00
0.23
PAT before Minority Interest
0.17
-0.45
0.00
0.23
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
0.59%
-2.37%
0%
1.14%
PAT Growth
145.95%
-
-100.00%
 
EPS
0.39
-1.02
0.00
0.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
4.52
4.97
4.97
Share Capital
4.40
4.40
4.40
Total Reserves
0.12
0.57
0.57
Non-Current Liabilities
10.53
6.30
5.69
Secured Loans
0.01
1.74
1.73
Unsecured Loans
10.51
4.58
3.97
Long Term Provisions
0.03
0.00
0.00
Current Liabilities
6.63
7.10
6.87
Trade Payables
5.32
6.26
5.44
Other Current Liabilities
1.22
0.70
1.33
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.09
0.15
0.10
Total Liabilities
21.68
18.37
17.53
Net Block
0.24
0.24
0.28
Gross Block
0.82
0.76
0.73
Accumulated Depreciation
0.59
0.53
0.45
Non Current Assets
5.32
1.82
1.65
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
3.92
0.27
0.27
Long Term Loans & Adv.
1.17
1.31
1.09
Other Non Current Assets
0.00
0.00
0.00
Current Assets
16.36
16.55
15.88
Current Investments
0.00
0.00
0.00
Inventories
6.50
7.92
6.13
Sundry Debtors
8.75
7.47
8.94
Cash & Bank
0.55
0.45
0.42
Other Current Assets
0.56
0.00
0.02
Short Term Loans & Adv.
0.56
0.72
0.37
Net Current Assets
9.72
9.45
9.01
Total Assets
21.68
18.37
17.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
0.06
0.02
-0.39
PBT
-0.42
0.17
0.34
Adjustment
0.71
0.44
0.35
Changes in Working Capital
-0.06
-0.42
-0.97
Cash after chg. in Working capital
0.23
0.19
-0.28
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.17
-0.17
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.45
-0.24
-3.27
Net Fixed Assets
-0.06
-0.03
Net Investments
-3.65
0.00
Others
0.26
-0.21
Cash from Financing Activity
3.49
0.24
3.69
Net Cash Inflow / Outflow
0.10
0.02
0.03
Opening Cash & Equivalents
0.45
0.42
0.39
Closing Cash & Equivalent
0.55
0.45
0.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
10.27
11.29
11.29
ROA
-2.24%
-0.01%
1.29%
ROE
-9.48%
-0.02%
4.54%
ROCE
2.39%
4.88%
6.20%
Fixed Asset Turnover
24.00
17.89
27.52
Receivable days
155.67
224.73
162.51
Inventory Days
138.39
192.32
111.34
Payable days
133.47
191.82
113.72
Cash Conversion Cycle
160.59
225.22
160.14
Total Debt/Equity
2.33
1.28
1.15
Interest Cover
0.43
1.44
2.05

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.