PBT
-0.12
-0.42
0.05
0.04
-0.23
-0.07
0.22
0.60
-0.75
-0.10
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
-0.14
Changes in Working Capital
-0.92
3.18
0.06
-0.04
-2.96
-0.51
3.62
-0.02
0.11
0.08
Cash after chg. in Working capital
-1.05
2.76
0.11
0.00
-3.19
-0.58
3.84
0.58
-0.21
-0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.02
-0.05
0.00
0.00
0.00
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00