PBT
0.00
0.45
0.26
-0.10
-0.13
-0.76
-2.21
-1.41
-0.08
-3.26
Adjustment
0.00
0.69
0.69
0.78
0.89
1.12
0.96
1.32
1.34
1.62
Changes in Working Capital
0.00
-0.54
-0.17
-0.13
-0.06
1.23
2.47
-2.56
0.42
2.79
Cash after chg. in Working capital
0.00
0.61
0.78
0.54
0.70
1.59
1.22
-2.65
1.69
1.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-5.60
-0.09
-0.04
-0.12
-0.05
-0.11
-0.07
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.24
0.00
0.00
0.00
0.00