Nifty

:

22512.65

Sensex

:

72696.39

-601.85 (-2.60%)
-1836.57 (-2.46%)

Login

Nifty
Sensex

:
:

22512.65
72696.39

-601.85 (-2.60%)
-1836.57 (-2.46%)

Southern Magnesium & Chemicals Ltd.

Metal - Non Ferrous

Rating :

N/A

BSE: 513498 | NSE: Not Listed

Watchlist

NSE BSE

64.46

23-Mar-2026

Open
High
Low
Previous Close

67
72.9
62.5
68.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1860
121356
72.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19.34
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.99
N/A
1.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.50
43.96
13.20

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.91
150.05
-4.26

PAT CAGR (%)

10 Years
5 Years
3 Years

13.03
-
-3.22

P:E (Median)

8 Years
5 Years
3 Years

11.12
13.16
19.04

P:BV (Average)

8 Years
5 Years
3 Years

4.36
4.58
5.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.38
19.70
15.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.58 1.74 -66.67% 1.66 3.93 -57.76% 0.22 5.95 -96.30% 0.81 2.65 -69.43%
Expenses 0.68 1.36 -50.00% 1.39 2.55 -45.49% 0.36 3.60 -90.00% 1.01 1.68 -39.88%
EBITDA -0.09 0.38 - 0.26 1.38 -81.16% -0.15 2.35 - -0.20 0.97 -
EBIDTM -16.15% 22.08% 15.92% 35.08% -67.28% 39.47% -25.03% 36.53%
Other Income 0.15 0.16 -6.25% 0.13 0.15 -13.33% 0.11 0.06 83.33% 0.20 0.10 100.00%
Interest 0.10 0.05 100.00% 0.10 0.00 0 0.08 0.01 700.00% 0.08 0.03 166.67%
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.02 0.02 0.00%
PBT -0.06 0.48 - 0.28 1.52 -81.58% -0.13 2.38 - -0.09 1.02 -
Tax -0.01 0.13 - 0.07 0.38 -81.58% -0.03 0.60 - -0.03 0.25 -
PAT -0.04 0.35 - 0.21 1.14 -81.58% -0.10 1.78 - -0.07 0.76 -
PATM -7.22% 20.13% 12.42% 29.00% -45.62% 29.86% -8.51% 28.83%
EPS -0.14 1.17 - 0.69 3.80 -81.84% -0.33 5.93 - -0.23 2.54 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.27 12.43 9.47 8.57 2.34 2.01 1.59 4.42 1.53 6.32 3.21 Net Sales Growth -77.08% 31.26% 10.50% 266.24% 16.42% 26.42% -64.03% 188.89% -75.79% 96.88% Cost Of Goods Sold 2.14 6.34 3.55 2.16 0.69 0.93 0.63 1.47 1.28 2.28 0.94 Gross Profit 1.13 6.09 5.92 6.41 1.65 1.08 0.95 2.95 0.25 4.04 2.27 GP Margin 34.68% 48.99% 62.51% 74.80% 70.51% 53.73% 59.75% 66.74% 16.34% 63.92% 70.72% Total Expenditure 3.44 8.52 5.21 3.71 1.72 1.97 1.78 2.62 2.20 3.39 1.69 Power & Fuel Cost - 0.03 0.04 0.04 0.03 0.04 0.03 0.03 0.03 0.03 0.02 % Of Sales - 0.24% 0.42% 0.47% 1.28% 1.99% 1.89% 0.68% 1.96% 0.47% 0.62% Employee Cost - 1.32 0.94 0.78 0.70 0.72 0.75 0.58 0.51 0.71 0.46 % Of Sales - 10.62% 9.93% 9.10% 29.91% 35.82% 47.17% 13.12% 33.33% 11.23% 14.33% Manufacturing Exp. - 0.20 0.19 0.20 0.12 0.12 0.09 0.12 0.06 0.13 0.10 % Of Sales - 1.61% 2.01% 2.33% 5.13% 5.97% 5.66% 2.71% 3.92% 2.06% 3.12% General & Admin Exp. - 0.47 0.35 0.38 0.08 0.07 0.16 0.31 0.29 0.19 0.16 % Of Sales - 3.78% 3.70% 4.43% 3.42% 3.48% 10.06% 7.01% 18.95% 3.01% 4.98% Selling & Distn. Exp. - 0.03 0.02 0.01 0.02 0.01 0.01 0.03 0.02 0.05 0.00 % Of Sales - 0.24% 0.21% 0.12% 0.85% 0.50% 0.63% 0.68% 1.31% 0.79% 0% Miscellaneous Exp. - 0.14 0.12 0.14 0.08 0.09 0.10 0.09 0.00 0.00 0.00 % Of Sales - 1.13% 1.27% 1.63% 3.42% 4.48% 6.29% 2.04% 0% 0% 0% EBITDA -0.18 3.91 4.26 4.86 0.62 0.04 -0.19 1.80 -0.67 2.93 1.52 EBITDA Margin -5.50% 31.46% 44.98% 56.71% 26.50% 1.99% -11.95% 40.72% -43.79% 46.36% 47.35% Other Income 0.59 0.57 0.34 0.09 0.04 0.03 0.03 0.05 0.04 0.07 0.03 Interest 0.36 0.15 0.10 0.01 0.06 0.09 0.08 0.08 0.09 0.08 0.09 Depreciation 0.05 0.06 0.05 0.05 0.10 0.10 0.09 0.07 0.05 0.02 0.02 PBT 0.00 4.27 4.45 4.88 0.50 -0.12 -0.34 1.69 -0.76 2.90 1.44 Tax 0.00 1.07 1.12 1.35 0.10 -0.02 -0.11 0.32 -0.02 1.00 0.50 Tax Rate 0.00% 25.06% 25.17% 27.66% 20.00% 16.67% 32.35% 18.93% 1.83% 34.48% 34.72% PAT 0.00 3.20 3.33 3.53 0.40 -0.09 -0.23 1.37 -1.08 1.90 0.94 PAT before Minority Interest 0.00 3.20 3.33 3.53 0.40 -0.09 -0.23 1.37 -1.08 1.90 0.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.00% 25.74% 35.16% 41.19% 17.09% -4.48% -14.47% 31.00% -70.59% 30.06% 29.28% PAT Growth -100.00% -3.90% -5.67% 782.50% - - - - - 102.13% EPS 0.00 10.67 11.10 11.77 1.33 -0.30 -0.77 4.57 -3.60 6.33 3.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.92 9.72 6.39 2.86 2.46 2.56 2.79 1.42 2.50 0.61 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 9.92 6.72 3.39 -0.14 -0.54 -0.44 -0.21 -1.58 -0.50 -2.39 Non-Current Liabilities 0.00 0.02 0.21 0.15 0.13 0.27 0.33 0.36 0.48 0.09 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.19 0.20 0.22 0.24 0.27 0.30 0.32 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.08 0.01 Current Liabilities 6.70 3.26 1.00 1.37 1.28 0.59 0.70 1.77 3.12 2.63 Trade Payables 2.21 0.00 0.00 0.00 0.05 0.00 0.00 0.10 0.62 0.00 Other Current Liabilities 1.06 0.31 0.37 0.35 0.10 0.10 0.41 0.57 0.61 0.30 Short Term Borrowings 3.29 2.45 0.00 0.95 1.13 0.48 0.28 1.10 0.90 1.83 Short Term Provisions 0.14 0.50 0.64 0.07 0.00 0.00 0.01 0.00 0.99 0.50 Total Liabilities 19.62 13.00 7.60 4.38 3.87 3.42 3.82 3.55 6.10 3.33 Net Block 0.30 0.36 0.38 0.39 0.47 0.55 0.42 0.49 0.31 0.32 Gross Block 1.67 1.67 1.63 1.64 1.63 1.62 1.39 1.39 1.16 1.11 Accumulated Depreciation 1.37 1.31 1.26 1.26 1.16 1.06 0.97 0.90 0.85 0.78 Non Current Assets 2.56 4.12 4.14 0.40 0.48 0.56 0.43 0.50 0.31 0.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 2.26 3.76 3.76 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 17.06 8.88 3.47 3.98 3.39 2.85 3.38 3.05 5.78 3.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.72 5.55 1.93 2.13 2.15 2.34 2.29 2.27 2.91 1.65 Sundry Debtors 0.53 3.09 0.63 0.21 0.11 0.10 0.26 0.22 1.21 1.02 Cash & Bank 6.14 0.19 0.85 1.19 1.01 0.31 0.67 0.47 0.53 0.19 Other Current Assets 0.67 0.04 0.04 0.03 0.12 0.11 0.16 0.09 1.14 0.15 Short Term Loans & Adv. 0.61 0.02 0.01 0.43 0.04 0.07 0.12 0.03 1.11 0.14 Net Current Assets 10.36 5.62 2.46 2.61 2.10 2.27 2.68 1.27 2.67 0.37 Total Assets 19.62 13.00 7.61 4.38 3.87 3.41 3.81 3.55 6.09 3.32

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.73 -3.08 1.76 0.40 0.16 -0.26 1.07 0.07 1.00 0.50 PBT 4.27 4.45 4.88 0.50 -0.12 -0.34 1.69 -1.10 2.90 1.44 Adjustment -0.33 -0.14 -0.03 0.12 0.16 0.15 0.13 0.10 0.06 0.10 Changes in Working Capital 2.25 -6.13 -2.42 -0.22 0.11 0.00 -0.45 1.21 -1.44 -0.99 Cash after chg. in Working capital 6.19 -1.83 2.44 0.40 0.15 -0.19 1.37 0.21 1.52 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.46 -1.26 -0.68 0.00 0.01 -0.06 -0.29 -0.14 -0.52 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -5.45 0.11 0.05 -0.14 -0.72 0.15 -0.09 -0.22 0.03 0.01 Net Fixed Assets 0.00 -0.04 0.01 -0.01 -0.01 -0.23 0.00 -0.23 -0.05 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -5.45 0.15 0.04 -0.13 -0.71 0.38 -0.09 0.01 0.08 0.02 Cash from Financing Activity 0.70 2.16 -0.98 -0.25 0.54 0.09 -0.93 0.09 -0.69 -0.61 Net Cash Inflow / Outflow -0.02 -0.81 0.83 0.01 -0.03 -0.01 0.04 -0.06 0.34 -0.10 Opening Cash & Equivalents 0.04 0.85 0.02 0.01 0.04 0.05 0.01 0.53 0.19 0.28 Closing Cash & Equivalent 0.02 0.04 0.85 0.02 0.01 0.04 0.05 0.47 0.53 0.19

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.07 32.41 21.31 9.55 8.21 8.52 9.29 4.73 8.34 2.02 ROA 19.60% 32.33% 58.93% 9.71% -2.54% -6.39% 37.16% -22.35% 40.25% 33.08% ROE 28.24% 41.32% 76.25% 15.03% -3.68% -8.64% 65.08% -55.01% 122.07% 701.97% ROCE 31.14% 48.49% 92.36% 14.42% -0.80% -7.83% 57.43% -30.70% 96.99% 69.21% Fixed Asset Turnover 7.45 5.74 5.24 1.43 1.24 1.06 3.18 1.27 6.39 3.26 Receivable days 53.13 71.63 17.81 24.76 18.88 41.46 19.70 160.36 55.97 92.95 Inventory Days 224.01 144.08 86.31 333.84 407.63 533.85 188.54 584.32 114.79 123.95 Payable days 127.03 0.00 0.00 0.00 21.27 0.00 0.00 89.95 22.81 0.00 Cash Conversion Cycle 150.11 215.71 104.12 358.61 405.24 575.31 208.24 654.73 147.94 216.90 Total Debt/Equity 0.26 0.25 0.03 0.40 0.55 0.28 0.20 0.99 0.49 3.02 Interest Cover 30.05 45.79 444.97 9.44 -0.32 -3.05 22.10 -11.05 35.36 16.22

Top Investors:

andhra pradesh industrial development corporation limited

Annual Reports:

News Update:

Southern Magnesium - Quarterly Results
6th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback