PBT
-20.88
-1.65
-1.18
-2.08
-3.49
-2.35
-6.12
-13.57
-2.91
1.40
Adjustment
20.60
-0.03
-0.02
2.94
-0.01
-0.06
-0.06
6.16
4.95
3.15
Changes in Working Capital
-2.71
1.76
1.10
-0.87
3.56
2.89
4.91
6.81
-15.15
-9.26
Cash after chg. in Working capital
-2.99
0.07
-0.10
-0.01
0.06
0.48
-1.27
-0.60
-13.12
-4.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-6.41
-4.64
-3.60
Tax Paid
-0.01
0.00
0.00
0.00
0.00
0.01
0.04
0.00
0.04
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.02
0.00
-0.04
0.00
0.00
0.00
0.00
0.00