Nifty

:

24102.90

Sensex

:

77094.07

89.80 (0.37%)
291.17 (0.38%)

Login

Nifty
Sensex

:
:

24102.90
77094.07

89.80 (0.37%)
291.17 (0.38%)

Baroda Extrusion Ltd.

Metal - Non Ferrous

Rating :

67/99

BSE: 513502 | NSE: Not Listed

Watchlist

NSE BSE

8.94

22-Jun-2026

Open
High
Low
Previous Close

9.15
9.15
8.85
9.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

110719
996338
9.15
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

173.78
23.69
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

178.93
N/A
6.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.17
24.91
6.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.01
192.81
35.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
6.11
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.95
-1.08
-0.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-331.91
-462.10
-139.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 55.94 45.86 21.98% 44.31 44.47 -0.36% 44.20 35.66 23.95% 38.06 33.06 15.12%
Expenses 52.52 43.73 20.10% 41.29 43.56 -5.21% 42.53 35.69 19.17% 36.97 32.89 12.40%
EBITDA 3.41 2.13 60.09% 3.02 0.91 231.87% 1.68 -0.04 - 1.09 0.17 541.18%
EBIDTM 6.10% 4.64% 6.81% 2.04% 3.79% -0.10% 2.86% 0.52%
Other Income 0.88 0.01 8,700.00% 0.00 0.01 -100.00% 0.50 0.12 316.67% 0.00 0.00 0
Interest 0.12 0.10 20.00% 0.14 0.01 1,300.00% 0.16 0.00 0 0.17 0.00 0
Depreciation 0.05 0.03 66.67% 0.04 0.04 0.00% 0.04 0.03 33.33% 0.04 0.03 33.33%
PBT 4.12 20.85 -80.24% 2.84 0.88 222.73% 1.97 0.05 3,840.00% 0.88 0.14 528.57%
Tax 1.04 2.20 -52.73% 0.72 0.00 0 0.73 0.00 0 0.00 0.00 0
PAT 3.08 18.65 -83.49% 2.12 0.88 140.91% 1.24 0.05 2,380.00% 0.88 0.14 528.57%
PATM 5.51% 40.67% 4.79% 1.97% 2.82% 0.14% 2.31% 0.43%
EPS 0.16 0.96 -83.33% 0.11 0.05 120.00% 0.06 0.00 0 0.05 0.01 400.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 182.51 158.80 127.20 130.11 108.12 52.22 52.14 51.10 30.41 14.03 25.28 Net Sales Growth 14.75% 24.84% -2.24% 20.34% 107.05% 0.15% 2.04% 68.04% 116.75% -44.50% Cost Of Goods Sold 166.86 150.17 122.96 127.90 103.07 49.72 49.44 49.78 29.25 13.91 26.73 Gross Profit 15.65 8.64 4.24 2.21 5.04 2.51 2.70 1.32 1.17 0.12 -1.46 GP Margin 8.58% 5.44% 3.33% 1.70% 4.66% 4.81% 5.18% 2.58% 3.85% 0.86% -5.78% Total Expenditure 173.31 176.02 128.76 133.87 106.62 52.30 72.87 52.80 31.64 16.18 28.86 Power & Fuel Cost - 1.48 1.98 1.97 1.59 1.04 1.26 1.27 0.85 0.76 0.61 % Of Sales - 0.93% 1.56% 1.51% 1.47% 1.99% 2.42% 2.49% 2.80% 5.42% 2.41% Employee Cost - 1.27 1.07 1.00 0.82 0.71 0.76 0.81 0.73 0.88 0.99 % Of Sales - 0.80% 0.84% 0.77% 0.76% 1.36% 1.46% 1.59% 2.40% 6.27% 3.92% Manufacturing Exp. - 1.27 1.10 1.19 0.64 0.40 0.54 0.54 0.45 0.36 0.25 % Of Sales - 0.80% 0.86% 0.91% 0.59% 0.77% 1.04% 1.06% 1.48% 2.57% 0.99% General & Admin Exp. - 0.44 0.36 0.37 0.29 0.29 0.30 0.28 0.28 0.20 0.15 % Of Sales - 0.28% 0.28% 0.28% 0.27% 0.56% 0.58% 0.55% 0.92% 1.43% 0.59% Selling & Distn. Exp. - 0.42 0.38 0.43 0.21 0.09 0.11 0.10 0.08 0.06 0.12 % Of Sales - 0.26% 0.30% 0.33% 0.19% 0.17% 0.21% 0.20% 0.26% 0.43% 0.47% Miscellaneous Exp. - 20.98 0.91 1.00 0.00 0.06 20.47 0.03 0.01 0.01 0.12 % Of Sales - 13.21% 0.72% 0.77% 0% 0.11% 39.26% 0.06% 0.03% 0.07% 0.04% EBITDA 9.20 -17.22 -1.56 -3.76 1.50 -0.08 -20.73 -1.70 -1.23 -2.15 -3.58 EBITDA Margin 5.04% -10.84% -1.23% -2.89% 1.39% -0.15% -39.76% -3.33% -4.04% -15.32% -14.16% Other Income 1.38 20.53 0.60 0.44 0.03 0.07 0.11 0.19 0.15 0.15 0.11 Interest 0.59 0.11 0.02 0.02 0.03 0.02 0.18 0.07 0.00 0.00 0.00 Depreciation 0.17 0.12 0.12 0.10 0.10 0.08 0.07 0.07 0.08 0.08 0.05 PBT 9.81 3.08 -1.10 -3.44 1.40 -0.10 -20.88 -1.65 -1.16 -2.08 -3.52 Tax 2.49 2.20 0.00 -0.02 0.02 0.00 -5.27 0.00 0.02 0.00 -0.04 Tax Rate 25.38% 10.04% 0.00% 0.58% 1.43% 0.00% 25.24% 0.00% -1.72% 0.00% 1.14% PAT 7.32 19.72 -1.10 -3.42 1.38 -0.10 -15.61 -1.65 -1.18 -2.08 -3.49 PAT before Minority Interest 7.32 19.72 -1.10 -3.42 1.38 -0.10 -15.61 -1.65 -1.18 -2.08 -3.49 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.01% 12.42% -0.86% -2.63% 1.28% -0.19% -29.94% -3.23% -3.88% -14.83% -13.81% PAT Growth -62.88% - - - - - - - - - EPS 0.38 1.01 -0.06 -0.18 0.07 -0.01 -0.80 -0.08 -0.06 -0.11 -0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -19.70 -39.42 -38.32 -34.93 -36.29 -36.19 -20.57 -18.92 -17.74 -15.66 Share Capital 14.90 14.90 14.90 14.90 14.90 14.95 14.95 14.95 14.95 14.95 Total Reserves -34.61 -54.33 -53.22 -49.83 -51.20 -51.14 -35.52 -33.87 -32.69 -30.61 Non-Current Liabilities 18.38 54.41 48.03 45.16 44.43 -5.15 0.09 0.09 0.07 0.07 Secured Loans 0.16 45.97 45.97 46.04 46.11 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 20.95 13.40 7.07 4.10 3.48 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.16 0.12 0.13 0.10 0.11 0.08 0.08 0.08 0.08 Current Liabilities 31.41 12.82 16.77 15.85 9.83 60.24 55.61 52.72 52.30 50.75 Trade Payables 24.20 11.83 16.30 15.40 9.17 9.78 8.41 5.73 4.72 3.12 Other Current Liabilities 7.06 0.86 0.32 0.31 0.51 0.14 0.06 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 50.27 47.13 46.93 47.53 47.53 Short Term Provisions 0.15 0.13 0.15 0.14 0.16 0.06 0.02 0.05 0.05 0.10 Total Liabilities 30.09 27.81 26.48 26.08 17.97 18.90 35.13 33.89 34.63 35.16 Net Block 2.41 2.01 1.71 1.67 1.73 1.56 1.59 1.54 1.61 1.59 Gross Block 7.45 6.93 6.55 6.41 6.43 6.19 6.33 6.21 6.20 6.15 Accumulated Depreciation 5.04 4.91 4.84 4.74 4.70 4.63 4.73 4.67 4.59 4.56 Non Current Assets 2.59 2.24 2.03 3.17 3.07 2.94 23.61 25.49 23.77 23.90 Capital Work in Progress 0.00 0.00 0.13 0.00 0.00 0.03 0.03 0.03 0.03 0.03 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.17 0.22 0.19 1.50 1.35 1.35 21.98 23.92 22.13 22.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 27.50 25.57 24.45 22.92 14.89 15.96 11.52 8.40 10.87 11.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.24 8.05 8.42 7.90 3.73 1.53 1.79 1.44 0.40 1.60 Sundry Debtors 13.77 12.87 13.22 12.12 9.07 9.04 7.21 3.70 5.16 3.99 Cash & Bank 0.51 1.55 0.50 0.15 0.10 0.16 0.14 0.09 0.08 0.14 Other Current Assets 0.98 1.53 1.52 1.51 1.99 5.24 2.38 3.17 5.23 5.53 Short Term Loans & Adv. 0.93 1.57 0.80 1.23 0.48 3.73 2.38 3.17 5.23 5.53 Net Current Assets -3.92 12.75 7.69 7.06 5.06 -44.28 -44.09 -44.32 -41.43 -39.48 Total Assets 30.09 27.81 26.48 26.09 17.96 18.90 35.13 33.89 34.64 35.17

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 17.40 -5.11 -2.30 -0.15 0.49 -3.00 0.07 -0.08 -0.01 0.02 PBT 21.92 -1.10 -3.44 1.40 -0.10 -20.88 -1.65 -1.18 -2.08 -3.49 Adjustment -18.65 0.90 0.68 0.10 0.06 20.60 -0.03 -0.02 2.94 -0.01 Changes in Working Capital 14.14 -4.88 0.47 -1.57 0.64 -2.71 1.76 1.10 -0.87 3.56 Cash after chg. in Working capital 17.41 -5.08 -2.29 -0.07 0.60 -2.99 0.07 -0.10 -0.01 0.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 -0.03 -0.01 -0.07 -0.11 -0.01 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -0.04 Cash From Investing Activity -0.42 -0.15 -0.22 -0.08 -0.18 0.06 0.06 0.10 -0.05 0.06 Net Fixed Assets -0.52 -0.25 -0.27 0.02 -0.21 0.14 -0.12 -0.01 -0.05 0.07 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.10 0.10 0.05 -0.10 0.03 -0.08 0.18 0.11 0.00 -0.01 Cash from Financing Activity -18.02 6.31 2.87 0.27 -0.37 2.96 -0.07 0.00 0.00 -0.06 Net Cash Inflow / Outflow -1.04 1.06 0.35 0.05 -0.06 0.02 0.05 0.01 -0.06 0.02 Opening Cash & Equivalents 1.55 0.50 0.15 0.10 0.16 0.14 0.09 0.08 0.14 0.12 Closing Cash & Equivalent 0.51 1.55 0.50 0.15 0.10 0.16 0.14 0.09 0.08 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -1.32 -2.65 -2.57 -2.34 -2.43 -2.42 -1.38 -1.27 -1.19 -1.05 ROA 68.14% -4.05% -13.01% 6.24% -0.52% -57.77% -4.79% -3.45% -5.96% -9.06% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 165.02% -6.18% -22.72% 9.83% -0.58% -101.88% -5.78% -4.01% -6.73% -10.47% Fixed Asset Turnover 22.13 18.88 20.09 16.84 8.28 8.33 8.15 5.75 2.55 4.59 Receivable days 30.56 37.43 35.54 35.78 63.25 56.86 38.97 45.35 105.93 101.51 Inventory Days 23.28 23.62 22.88 19.63 18.36 11.63 11.53 9.37 23.14 23.70 Payable days 43.80 41.75 45.23 43.50 69.53 67.12 49.43 59.26 88.72 59.65 Cash Conversion Cycle 10.04 19.30 13.19 11.91 12.08 1.37 1.07 -4.55 40.36 65.56 Total Debt/Equity -1.34 -1.51 -1.39 -1.44 -1.38 -1.39 -2.29 -2.48 -2.68 -3.04 Interest Cover 197.42 -49.14 -165.89 53.46 -4.81 -117.55 -21.41 -258.63 -796.17 -1148.85

Top Investors:

kuksingh rajput

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback