Nifty

:

23719.30

Sensex

:

75415.35

64.60 (0.27%)
231.99 (0.31%)

Login

Nifty
Sensex

:
:

23719.30
75415.35

64.60 (0.27%)
231.99 (0.31%)

Aditya Ispat Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 513513 | NSE: Not Listed

Watchlist

NSE BSE

9.90

22-May-2026

Open
High
Low
Previous Close

10
10.05
9.9
10.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6334
62728
10.05
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5.30
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.37
N/A
1.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.99
-2.44
-6.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

9.08
10.01
-

P:BV (Average)

8 Years
5 Years
3 Years

0.55
0.60
0.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.96
14.67
17.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 8.19 11.67 -29.82% 8.69 13.41 -35.20% 6.53 10.68 -38.86% 8.17 18.84 -56.63%
Expenses 8.31 12.79 -35.03% 8.93 13.52 -33.95% 6.70 10.30 -34.95% 8.65 21.09 -58.99%
EBITDA -0.11 -1.12 - -0.25 -0.11 - -0.17 0.38 - -0.48 -2.25 -
EBIDTM -1.40% -9.58% -2.83% -0.85% -2.56% 3.57% -5.84% -11.94%
Other Income 0.00 3.04 -100.00% 0.00 0.68 -100.00% 0.00 0.01 -100.00% 0.01 0.61 -98.36%
Interest 0.42 0.49 -14.29% 0.43 0.67 -35.82% 0.45 0.70 -35.71% 0.51 0.69 -26.09%
Depreciation 0.36 0.36 0.00% 0.36 0.36 0.00% 0.37 0.37 0.00% 0.39 0.37 5.41%
PBT -0.89 1.07 - -1.03 -0.46 - -0.98 -0.68 - -1.36 -2.69 -
Tax -0.45 0.21 - -0.06 0.08 - -0.04 -0.14 - -0.79 -0.36 -
PAT -0.44 0.86 - -0.97 -0.54 - -0.94 -0.54 - -0.57 -2.33 -
PATM -5.37% 7.39% -11.16% -4.01% -14.44% -5.03% -6.99% -12.38%
EPS -0.81 1.60 - -1.80 -0.99 - -1.75 -0.99 - -1.06 -4.32 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.58 43.93 62.01 53.33 42.11 49.71 30.75 39.62 28.99 36.61 29.71 Net Sales Growth -42.16% -29.16% 16.28% 26.64% -15.29% 61.66% -22.39% 36.67% -20.81% 23.22% Cost Of Goods Sold 30.94 43.43 58.68 46.70 37.69 45.60 27.35 35.88 25.23 31.50 24.89 Gross Profit 0.64 0.49 3.33 6.63 4.42 4.11 3.40 3.75 3.75 5.12 4.83 GP Margin 2.02% 1.12% 5.37% 12.43% 10.50% 8.27% 11.06% 9.46% 12.94% 13.99% 16.26% Total Expenditure 32.59 45.26 60.86 48.84 39.12 47.25 28.83 37.45 26.89 34.49 28.00 Power & Fuel Cost - 0.58 0.69 0.75 0.36 0.37 0.43 0.40 0.45 0.41 0.48 % Of Sales - 1.32% 1.11% 1.41% 0.85% 0.74% 1.40% 1.01% 1.55% 1.12% 1.62% Employee Cost - 0.56 0.70 0.72 0.53 0.51 0.43 0.43 0.33 0.24 0.54 % Of Sales - 1.27% 1.13% 1.35% 1.26% 1.03% 1.40% 1.09% 1.14% 0.66% 1.82% Manufacturing Exp. - 0.15 0.16 0.22 0.14 0.20 0.22 0.16 0.15 0.19 0.29 % Of Sales - 0.34% 0.26% 0.41% 0.33% 0.40% 0.72% 0.40% 0.52% 0.52% 0.98% General & Admin Exp. - 0.36 0.34 0.32 0.29 0.37 0.28 0.26 0.24 0.20 0.20 % Of Sales - 0.82% 0.55% 0.60% 0.69% 0.74% 0.91% 0.66% 0.83% 0.55% 0.67% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.10 0.01 0.19 0.37 1.85 1.46 % Of Sales - 0% 0% 0.02% 0% 0.20% 0.03% 0.48% 1.28% 5.05% 4.91% Miscellaneous Exp. - 0.16 0.29 0.14 0.11 0.11 0.12 0.12 0.11 0.10 1.46 % Of Sales - 0.36% 0.47% 0.26% 0.26% 0.22% 0.39% 0.30% 0.38% 0.27% 0.44% EBITDA -1.01 -1.33 1.15 4.49 2.99 2.46 1.92 2.17 2.10 2.12 1.71 EBITDA Margin -3.20% -3.03% 1.85% 8.42% 7.10% 4.95% 6.24% 5.48% 7.24% 5.79% 5.76% Other Income 0.01 3.76 0.67 0.12 0.10 0.07 0.07 0.07 0.07 0.05 0.05 Interest 1.81 2.37 2.99 2.97 1.84 1.56 1.24 1.21 1.24 1.17 0.92 Depreciation 1.48 1.48 1.50 1.23 0.72 0.42 0.41 0.43 0.41 0.40 0.38 PBT -4.26 -1.42 -2.66 0.40 0.52 0.55 0.34 0.60 0.53 0.61 0.47 Tax -1.34 -0.64 -0.35 0.10 0.14 0.15 0.09 0.16 0.05 0.19 0.15 Tax Rate 31.46% 45.07% 13.16% 25.00% 26.92% 27.27% 26.47% 26.67% 9.43% 31.15% 31.91% PAT -2.92 -0.78 -2.31 0.30 0.38 0.40 0.25 0.44 0.48 0.42 0.32 PAT before Minority Interest -2.92 -0.78 -2.31 0.30 0.38 0.40 0.25 0.44 0.48 0.42 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.25% -1.78% -3.73% 0.56% 0.90% 0.80% 0.81% 1.11% 1.66% 1.15% 1.08% PAT Growth 0.00% - - -21.05% -5.00% 60.00% -43.18% -8.33% 14.29% 31.25% EPS -5.41 -1.44 -4.28 0.56 0.70 0.74 0.46 0.81 0.89 0.78 0.59

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 7.80 8.55 10.77 10.46 10.06 9.64 9.39 8.98 8.50 8.08 Share Capital 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 Total Reserves 2.45 3.20 5.42 5.11 4.71 4.29 4.04 3.63 3.15 2.73 Non-Current Liabilities 12.20 14.30 15.50 16.07 15.21 9.82 5.28 2.27 1.56 0.96 Secured Loans 5.23 7.93 11.91 14.58 14.58 9.27 4.72 1.76 0.95 0.38 Unsecured Loans 7.18 5.92 2.85 0.80 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.08 0.10 0.08 0.08 0.07 0.07 0.07 0.05 0.08 0.06 Current Liabilities 16.86 23.08 25.89 25.09 16.06 18.04 15.94 13.43 17.03 12.75 Trade Payables 1.81 2.28 3.47 3.75 2.12 2.55 2.85 1.76 4.19 1.58 Other Current Liabilities 4.22 4.95 6.38 4.71 4.28 2.95 1.46 0.95 1.01 0.96 Short Term Borrowings 10.60 15.64 15.81 16.40 9.42 12.32 11.53 10.66 11.78 10.19 Short Term Provisions 0.23 0.22 0.23 0.23 0.23 0.23 0.11 0.06 0.05 0.02 Total Liabilities 36.86 45.93 52.16 51.62 41.33 37.50 30.61 24.68 27.09 21.79 Net Block 21.27 23.07 24.56 16.65 9.71 6.20 5.95 5.33 5.66 5.84 Gross Block 30.14 30.51 30.56 21.47 13.81 9.88 9.31 8.26 8.18 7.97 Accumulated Depreciation 8.87 7.43 5.99 4.82 4.10 3.68 3.37 2.93 2.53 2.13 Non Current Assets 21.49 23.45 24.79 25.52 22.99 19.59 10.24 6.14 5.75 5.93 Capital Work in Progress 0.00 0.00 0.00 8.31 12.56 13.12 4.20 0.72 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.23 0.38 0.23 0.56 0.71 0.27 0.10 0.10 0.10 0.08 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.37 22.47 27.37 26.10 18.34 17.91 20.38 18.53 21.34 15.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.57 8.71 7.24 7.20 5.08 4.30 6.36 5.63 5.44 3.74 Sundry Debtors 9.51 12.90 19.57 17.43 12.00 10.81 10.57 11.90 15.06 10.93 Cash & Bank 0.13 0.16 0.19 0.11 0.07 0.25 0.35 0.42 0.25 0.75 Other Current Assets 0.16 0.18 0.03 0.01 1.19 2.55 3.09 0.59 0.60 0.44 Short Term Loans & Adv. 0.14 0.52 0.34 1.36 1.18 2.54 3.05 0.57 0.58 0.42 Net Current Assets -1.49 -0.61 1.48 1.02 2.28 -0.12 4.43 5.10 4.31 3.11 Total Assets 36.86 45.92 52.16 51.62 41.33 37.50 30.62 24.67 27.09 21.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 6.06 5.19 3.01 -3.12 1.13 4.46 1.80 2.36 -1.07 -0.20 PBT -1.42 -2.66 0.40 0.52 0.55 0.34 0.60 0.53 0.61 0.47 Adjustment 0.13 3.97 4.10 2.56 1.98 1.58 1.57 1.59 1.47 1.21 Changes in Working Capital 7.36 3.88 -1.40 -6.09 -1.33 2.60 -0.26 0.42 -2.99 -1.79 Cash after chg. in Working capital 6.06 5.19 3.10 -3.01 1.20 4.52 1.91 2.53 -0.90 -0.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.01 0.00 -0.09 -0.11 -0.07 -0.06 -0.11 -0.17 -0.17 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.05 0.59 -0.80 -3.39 -3.37 -9.56 -4.51 -0.78 -0.19 -0.27 Net Fixed Assets 0.37 0.05 -0.78 -3.41 -3.37 -9.49 -4.53 -0.80 -0.21 -0.31 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 3.68 0.54 -0.02 0.02 0.00 -0.07 0.02 0.02 0.02 0.04 Cash from Financing Activity -10.13 -5.81 -2.13 6.50 2.21 5.10 2.64 -1.51 1.06 0.65 Net Cash Inflow / Outflow -0.03 -0.03 0.08 -0.01 -0.03 0.00 -0.07 0.07 -0.20 0.18 Opening Cash & Equivalents 0.11 0.14 0.06 0.07 0.10 0.10 0.17 0.10 0.30 0.12 Closing Cash & Equivalent 0.09 0.11 0.14 0.06 0.07 0.10 0.10 0.17 0.10 0.30

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.58 15.98 20.13 19.55 18.81 18.03 17.55 16.78 15.89 15.10 ROA -1.89% -4.72% 0.57% 0.81% 1.02% 0.72% 1.58% 1.86% 1.72% 1.56% ROE -9.58% -23.97% 2.79% 3.66% 4.09% 2.59% 4.76% 5.51% 5.07% 4.06% ROCE 2.50% 0.72% 7.25% 5.67% 6.00% 5.28% 7.48% 8.12% 8.77% 7.75% Fixed Asset Turnover 1.45 2.03 2.05 2.39 4.20 3.20 4.51 3.58 4.81 4.10 Receivable days 93.11 95.57 126.61 127.55 83.72 126.86 103.50 167.02 122.24 105.94 Inventory Days 59.32 46.93 49.39 53.21 34.44 63.28 55.21 68.54 43.16 51.48 Payable days 17.19 17.89 28.23 28.42 18.68 36.00 21.58 40.26 30.31 20.67 Cash Conversion Cycle 135.24 124.61 147.78 152.34 99.49 154.13 137.13 195.29 135.09 136.75 Total Debt/Equity 3.29 3.92 3.38 3.40 2.71 2.44 1.83 1.43 1.55 1.34 Interest Cover 0.40 0.11 1.13 1.28 1.35 1.27 1.49 1.43 1.53 1.51

Top Investors:

s d chachan commercial private limited

chachan consultancy private limited

galaxy stocks and securities limited

ganesh puri goswami

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback