Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Oil Exploration

Rating :
29/99

BSE: 513536 | NSE: Not Listed

9.51
15-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  9.51
  •  9.51
  •  9.51
  •  9.06
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  951
  •  18.20
  •  8.22

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63.31
  • N/A
  • 0.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.56%
  • 52.14%
  • 18.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • -10.62
  • -2.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.17
  • -17.04
  • 0.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.83
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 112.24
  • 105.61
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.63
  • 2.55
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.65
  • 38.88
  • 44.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1.63
2.15
-24.19%
1.66
1.78
-6.74%
1.99
2.17
-8.29%
2.13
1.79
18.99%
Expenses
1.55
1.52
1.97%
1.39
2.04
-31.86%
1.31
0.92
42.39%
1.17
1.92
-39.06%
EBITDA
0.08
0.63
-87.30%
0.28
-0.26
-
0.68
1.25
-45.60%
0.96
-0.13
-
EBIDTM
4.78%
29.20%
16.59%
-14.77%
34.14%
57.83%
45.35%
-7.37%
Other Income
0.03
0.03
0.00%
0.13
0.20
-35.00%
0.03
0.01
200.00%
0.03
0.04
-25.00%
Interest
0.16
0.17
-5.88%
0.17
0.17
0.00%
0.15
0.16
-6.25%
0.16
0.16
0.00%
Depreciation
0.90
1.06
-15.09%
1.25
1.49
-16.11%
1.32
1.03
28.16%
1.03
1.04
-0.96%
PBT
-4.07
-0.57
-
-1.02
2.16
-
-0.76
0.08
-
-0.20
-1.29
-
Tax
0.00
0.00
0.00
0.00
0.09
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-4.07
-0.57
-
-1.02
2.06
-
-0.76
0.08
-
-0.20
-1.29
-
PATM
-249.60%
-26.69%
-61.00%
115.89%
-38.42%
3.46%
-9.58%
-72.29%
EPS
-1.05
-0.15
-
-0.26
0.53
-
-0.20
0.02
-
-0.05
-0.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7.41
7.93
7.48
8.46
10.06
13.90
12.98
7.09
52.43
62.83
6.18
Net Sales Growth
-6.08%
6.02%
-11.58%
-15.90%
-27.63%
7.09%
83.07%
-86.48%
-16.55%
916.67%
 
Cost Of Goods Sold
0.00
0.01
0.00
0.00
0.01
0.01
0.01
0.01
45.67
57.56
1.30
Gross Profit
7.41
7.92
7.48
8.46
10.04
13.89
12.97
7.07
6.76
5.26
4.88
GP Margin
99.99%
99.87%
100%
100%
99.80%
99.93%
99.92%
99.72%
12.89%
8.37%
78.96%
Total Expenditure
5.42
5.38
6.17
6.03
6.43
7.41
8.33
3.95
50.27
63.04
4.64
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.05
0.04
0.02
0.03
0.01
0.02
% Of Sales
-
0%
0%
0%
0%
0.36%
0.31%
0.28%
0.06%
0.02%
0.32%
Employee Cost
-
1.34
1.34
1.50
1.36
1.41
0.93
0.42
0.87
0.80
0.05
% Of Sales
-
16.90%
17.91%
17.73%
13.52%
10.14%
7.16%
5.92%
1.66%
1.27%
0.81%
Manufacturing Exp.
-
0.11
0.03
0.16
0.73
0.90
0.61
0.04
0.00
0.00
0.01
% Of Sales
-
1.39%
0.40%
1.89%
7.26%
6.47%
4.70%
0.56%
0%
0%
0.16%
General & Admin Exp.
-
1.11
1.15
1.70
3.75
4.23
6.00
2.91
2.85
2.35
3.08
% Of Sales
-
14.00%
15.37%
20.09%
37.28%
30.43%
46.22%
41.04%
5.44%
3.74%
49.84%
Selling & Distn. Exp.
-
0.27
0.38
0.46
0.54
0.76
0.72
0.27
0.30
0.33
0.01
% Of Sales
-
3.40%
5.08%
5.44%
5.37%
5.47%
5.55%
3.81%
0.57%
0.53%
0.16%
Miscellaneous Exp.
-
2.56
3.26
2.22
0.03
0.05
0.02
0.27
0.54
1.99
0.01
% Of Sales
-
32.28%
43.58%
26.24%
0.30%
0.36%
0.15%
3.81%
1.03%
3.17%
2.75%
EBITDA
2.00
2.55
1.31
2.43
3.63
6.49
4.65
3.14
2.16
-0.21
1.54
EBITDA Margin
26.99%
32.16%
17.51%
28.72%
36.08%
46.69%
35.82%
44.29%
4.12%
-0.33%
24.92%
Other Income
0.22
0.21
0.25
1.40
2.74
6.82
3.74
2.56
0.27
0.53
0.47
Interest
0.64
0.65
0.70
0.70
2.50
5.30
1.25
0.11
0.10
2.37
1.93
Depreciation
4.50
4.66
4.49
2.33
3.60
5.19
2.70
1.30
1.43
1.32
1.77
PBT
-6.05
-2.55
-3.63
0.80
0.27
2.82
4.43
4.28
0.90
-3.37
-1.70
Tax
0.00
-0.23
0.09
0.38
-0.03
-0.01
0.03
2.34
-0.04
0.23
-0.09
Tax Rate
0.00%
9.02%
36.00%
47.50%
-11.11%
-0.33%
0.68%
54.67%
-3.60%
-6.82%
5.29%
PAT
-6.05
-2.33
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
-1.60
PAT before Minority Interest
-6.05
-2.33
0.16
0.42
0.30
3.01
4.40
1.94
1.16
-3.60
-1.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-81.65%
-29.38%
2.14%
4.96%
2.98%
21.65%
33.90%
27.36%
2.21%
-5.73%
-25.89%
PAT Growth
-2,260.71%
-
-61.90%
40.00%
-90.03%
-31.59%
126.80%
67.24%
-
-
 
Unadjusted EPS
-1.56
-0.60
0.04
0.11
0.08
0.78
1.14
0.50
0.30
-0.93
-0.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
96.53
86.00
89.74
89.70
89.39
88.39
87.54
83.83
82.67
44.52
Share Capital
38.75
38.75
38.75
38.75
38.75
38.75
38.75
38.75
38.75
24.47
Total Reserves
57.78
47.25
47.11
47.06
46.76
45.76
44.91
45.07
43.92
11.81
Non-Current Liabilities
19.49
34.46
35.57
35.85
40.95
29.20
28.01
7.65
4.93
48.92
Secured Loans
0.00
0.02
0.17
0.29
0.44
0.28
0.00
0.00
0.00
0.50
Unsecured Loans
8.68
21.43
15.24
14.72
10.35
4.31
1.03
3.96
0.83
46.86
Long Term Provisions
0.00
0.00
0.00
0.00
0.50
0.69
0.72
0.59
0.64
0.00
Current Liabilities
27.62
34.94
19.10
18.88
20.15
26.43
13.41
31.52
38.79
32.91
Trade Payables
9.63
9.80
12.04
10.15
9.84
15.87
2.83
3.51
4.11
29.05
Other Current Liabilities
3.68
3.00
1.79
4.05
4.08
4.46
3.55
26.06
29.97
0.00
Short Term Borrowings
14.17
21.96
4.07
4.13
4.27
3.40
6.05
1.54
4.59
0.00
Short Term Provisions
0.14
0.18
1.21
0.55
1.97
2.70
0.98
0.41
0.12
3.86
Total Liabilities
143.64
155.40
144.41
144.43
150.49
144.02
128.96
123.00
126.39
126.35
Net Block
41.54
45.46
49.70
34.54
35.32
39.80
39.61
33.74
37.91
44.58
Gross Block
72.86
72.11
72.12
54.65
51.82
51.09
48.29
41.13
43.87
49.22
Accumulated Depreciation
31.32
26.66
22.42
20.11
16.51
11.29
8.69
7.38
5.96
4.64
Non Current Assets
109.98
113.61
114.65
108.02
99.86
93.31
84.24
86.95
85.04
96.85
Capital Work in Progress
42.37
42.33
42.88
58.54
55.87
43.67
33.91
36.71
32.45
33.51
Non Current Investment
18.75
18.75
15.10
5.67
0.00
0.00
0.00
0.00
0.00
18.75
Long Term Loans & Adv.
6.45
6.36
6.21
8.74
7.82
9.60
10.54
16.32
14.55
0.00
Other Non Current Assets
0.85
0.71
0.76
0.53
0.85
0.24
0.18
0.18
0.13
0.00
Current Assets
30.17
38.46
27.62
34.26
48.50
48.24
42.25
33.58
38.87
27.03
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.84
2.88
2.86
3.10
2.88
2.87
2.75
0.03
0.03
0.18
Sundry Debtors
9.64
9.54
10.04
9.52
9.29
9.78
12.48
12.20
12.71
7.19
Cash & Bank
2.10
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
1.03
Other Current Assets
15.59
0.10
0.03
0.00
25.07
22.78
25.17
20.03
23.07
18.63
Short Term Loans & Adv.
15.51
23.12
12.93
19.52
25.07
22.78
25.16
20.03
23.07
18.63
Net Current Assets
2.55
3.52
8.52
15.38
28.34
21.81
28.84
2.06
0.09
-5.88
Total Assets
143.65
155.40
144.41
144.42
150.50
144.03
128.97
123.01
126.39
126.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
2.57
7.29
2.24
-4.23
0.91
19.33
2.78
-0.25
-22.16
0.00
PBT
-2.55
0.25
0.80
0.27
3.01
4.43
4.28
1.11
-3.37
0.00
Adjustment
5.19
1.18
1.40
0.93
-1.93
-1.78
-4.48
4.54
26.60
0.00
Changes in Working Capital
0.25
6.04
0.03
-5.43
-0.16
16.68
2.98
-5.86
-45.38
0.00
Cash after chg. in Working capital
2.88
7.47
2.24
-4.23
0.91
19.33
2.78
-0.20
-22.16
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.30
-0.18
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.79
-3.28
-9.99
-8.28
-6.26
-8.96
-1.47
-4.63
-18.40
0.00
Net Fixed Assets
0.00
1.42
-0.01
0.00
0.00
-0.01
0.00
0.00
0.00
Net Investments
0.00
-3.65
-9.43
-5.67
0.00
0.00
0.00
0.00
3.31
Others
-0.79
-1.05
-0.55
-2.61
-6.26
-8.95
-1.47
-4.63
-21.71
Cash from Financing Activity
-2.50
-2.97
7.40
3.38
3.78
0.58
-0.77
3.13
42.59
0.00
Net Cash Inflow / Outflow
-0.71
1.04
-0.35
-9.13
-1.57
10.96
0.54
-1.75
2.03
0.00
Opening Cash & Equivalents
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
1.03
0.00
Closing Cash & Equivalent
2.10
2.81
1.77
2.11
11.24
12.82
1.86
1.32
3.07
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
23.99
21.32
21.59
21.58
21.50
21.16
20.94
20.98
20.68
13.80
ROA
-1.56%
0.10%
0.29%
0.21%
2.05%
3.23%
1.54%
0.93%
-2.85%
-1.27%
ROE
-2.65%
0.19%
0.50%
0.36%
3.64%
5.40%
2.39%
1.43%
-6.33%
-4.75%
ROCE
-1.58%
0.82%
1.41%
2.65%
8.46%
6.11%
4.92%
1.41%
-1.15%
0.26%
Fixed Asset Turnover
0.11
0.10
0.13
0.19
0.27
0.26
0.16
1.23
1.35
0.13
Receivable days
441.71
477.85
421.67
341.33
250.42
313.03
635.63
86.71
57.79
424.37
Inventory Days
131.76
140.10
128.51
108.50
75.48
78.95
71.53
0.21
0.61
10.71
Payable days
556.36
637.80
909.63
585.46
564.02
683.06
555.68
28.81
101.09
3187.08
Cash Conversion Cycle
17.10
-19.84
-359.45
-135.62
-238.12
-291.08
151.48
58.10
-42.70
-2752.00
Total Debt/Equity
0.25
0.53
0.23
0.23
0.18
0.10
0.09
0.07
0.07
1.40
Interest Cover
-2.93
1.35
2.14
1.11
1.57
4.55
38.29
11.74
-0.42
0.12

News Update:


  • Gujarat Natural Resources sells 12.09% stake of Amrapali Fincap
    19th Sep 2019, 10:41 AM

    The company has sold 16,24,800 Equity Shares of Amrapali Fincap in open market on September 17, 2019

    Read More
  • Guj. Natural Resourc - Quarterly Results
    14th Aug 2019, 17:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.