Nifty

:

11546.90

Sensex

:

39036.92

-53.30 (-0.46%)
-53.11 (-0.14%)

Login

Nifty
Sensex

:
:

11546.90
39036.92

-53.30 (-0.46%)
-53.11 (-0.14%)

Tamilnadu Steel Tubes Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 513540 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.63
149.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.53
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.13
-2.84
0.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.02
-25.63
-18.50

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-54.86
-57.59

P:E (Median)

8 Years
5 Years
3 Years

10.87
10.87
10.87

P:BV (Average)

8 Years
5 Years
3 Years

1.66
1.66
1.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.56
3.56
3.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 19 Jun 18 Var% Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var%
Net Sales 14.26 26.63 -46.45% 15.79 23.97 -34.13% 15.47 20.96 -26.19% 23.48 22.89 2.58%
Expenses 14.84 26.22 -43.40% 15.42 24.68 -37.52% 15.40 20.62 -25.32% 23.42 21.48 9.03%
EBITDA -0.58 0.41 - 0.37 -0.71 - 0.07 0.34 -79.41% 0.06 1.41 -95.74%
EBIDTM -4.05% 1.56% 2.33% -2.94% 0.45% 1.63% 0.25% 6.18%
Other Income 0.05 0.02 150.00% 0.05 0.05 0.00% 0.03 0.01 200.00% 0.02 0.01 100.00%
Interest 0.01 0.14 -92.86% 0.22 0.16 37.50% 0.23 0.11 109.09% 0.10 0.12 -16.67%
Depreciation 0.08 0.10 -20.00% 0.05 0.09 -44.44% 0.10 0.09 11.11% 0.10 0.08 25.00%
PBT -0.62 0.19 - 0.16 -0.90 - -0.23 0.16 - -0.11 1.22 -
Tax 0.00 -0.01 - -0.07 -0.29 - 0.05 0.09 -44.44% -0.05 0.40 -
PAT -0.62 0.20 - 0.23 -0.61 - -0.27 0.07 - -0.06 0.83 -
PATM -4.33% 0.76% 1.44% -2.56% -1.77% 0.32% -0.27% 3.61%
EPS -1.21 0.39 - 0.44 -1.20 - -0.53 0.13 - -0.12 1.61 -

Description Mar 19 Mar 18 Var% Dec 18 Dec 17 Var% Sep 18 Sep 17 Var% Jun 18 Jun 17 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 69.00 81.37 90.63 80.52 78.40 93.97 106.55 103.55 80.87 77.53 72.74 Net Sales Growth -26.95% -10.22% 12.56% 2.70% -16.57% -11.81% 2.90% 28.05% 4.31% 6.59% Cost Of Goods Sold 61.16 68.20 75.90 67.37 63.64 79.10 88.79 84.90 67.81 62.68 57.18 Gross Profit 7.84 13.17 14.72 13.14 14.76 14.87 17.76 18.64 13.07 14.85 15.55 GP Margin 11.36% 16.19% 16.24% 16.32% 18.83% 15.82% 16.67% 18.00% 16.16% 19.15% 21.38% Total Expenditure 69.08 80.46 88.81 77.99 74.54 89.97 103.36 98.90 78.92 75.10 70.64 Power & Fuel Cost - 1.28 1.38 1.35 1.50 1.44 1.80 2.00 1.19 1.18 1.13 % Of Sales - 1.57% 1.52% 1.68% 1.91% 1.53% 1.69% 1.93% 1.47% 1.52% 1.55% Employee Cost - 3.80 4.43 3.31 2.69 1.89 1.69 1.64 0.88 0.73 0.60 % Of Sales - 4.67% 4.89% 4.11% 3.43% 2.01% 1.59% 1.58% 1.09% 0.94% 0.82% Manufacturing Exp. - 3.88 3.46 2.41 2.90 3.94 5.66 5.20 4.84 4.67 3.51 % Of Sales - 4.77% 3.82% 2.99% 3.70% 4.19% 5.31% 5.02% 5.98% 6.02% 4.83% General & Admin Exp. - 2.08 2.04 1.92 1.86 1.76 1.93 2.13 1.04 3.23 3.92 % Of Sales - 2.56% 2.25% 2.38% 2.37% 1.87% 1.81% 2.06% 1.29% 4.17% 5.39% Selling & Distn. Exp. - 1.01 1.34 1.35 1.57 1.36 3.28 2.88 2.82 2.52 2.05 % Of Sales - 1.24% 1.48% 1.68% 2.00% 1.45% 3.08% 2.78% 3.49% 3.25% 2.82% Miscellaneous Exp. - 0.21 0.26 0.29 0.36 0.48 0.19 0.14 0.33 0.08 2.05 % Of Sales - 0.26% 0.29% 0.36% 0.46% 0.51% 0.18% 0.14% 0.41% 0.10% 3.08% EBITDA -0.08 0.91 1.82 2.53 3.86 4.00 3.19 4.65 1.95 2.43 2.10 EBITDA Margin -0.12% 1.12% 2.01% 3.14% 4.92% 4.26% 2.99% 4.49% 2.41% 3.13% 2.89% Other Income 0.15 0.12 0.07 0.16 0.72 0.12 0.03 0.06 0.01 0.07 0.03 Interest 0.56 0.68 0.49 0.58 0.86 1.03 1.46 1.17 0.80 2.31 1.96 Depreciation 0.33 0.33 0.34 0.30 0.26 0.30 0.27 0.20 0.22 0.22 0.19 PBT -0.80 0.01 1.07 1.81 3.45 2.80 1.49 3.33 0.96 -0.02 -0.03 Tax -0.07 -0.08 0.37 0.63 0.92 1.09 0.50 1.18 0.25 -0.03 3.58 Tax Rate 8.75% -800.00% 34.58% 34.81% 26.67% 18.51% 12.32% 35.44% 26.04% 150.00% -11933.33% PAT -0.72 0.09 0.70 1.18 2.53 4.80 3.56 2.16 0.71 0.01 -3.61 PAT before Minority Interest -0.72 0.09 0.70 1.18 2.53 4.80 3.56 2.16 0.71 0.01 -3.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.04% 0.11% 0.77% 1.47% 3.23% 5.11% 3.34% 2.09% 0.88% 0.01% -4.96% PAT Growth -246.94% -87.14% -40.68% -53.36% -47.29% 34.83% 64.81% 204.23% 7,000.00% - Unadjusted EPS -1.42 0.18 1.36 1.89 4.94 9.00 7.00 4.00 1.39 0.00 -7.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 11.34 11.25 10.55 9.58 7.05 2.52 -1.05 -3.21 -3.92 -3.93 Share Capital 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 5.12 Total Reserves 6.22 6.13 5.43 4.45 1.92 -2.61 -6.17 -8.33 -9.04 -9.05 Non-Current Liabilities 11.04 11.28 3.18 4.49 2.00 2.13 2.26 2.00 2.02 3.78 Secured Loans 0.12 0.25 0.11 1.79 1.82 2.01 2.17 1.92 1.92 3.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 Long Term Provisions 0.27 0.29 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.22 11.20 17.41 12.90 19.86 28.93 27.77 28.60 20.69 16.24 Trade Payables 0.16 4.57 4.34 0.89 4.61 11.02 7.08 11.30 5.91 4.70 Other Current Liabilities 1.68 2.36 2.00 1.79 5.95 14.49 11.08 14.61 12.63 5.81 Short Term Borrowings 4.40 1.96 8.64 6.97 7.93 2.75 3.01 2.69 2.15 0.00 Short Term Provisions 1.98 2.32 2.44 3.24 1.37 0.66 6.61 0.00 0.00 5.72 Total Liabilities 30.60 33.73 31.14 26.97 28.91 33.58 28.98 27.39 18.79 16.09 Net Block 2.29 2.52 2.47 1.90 2.29 2.83 2.77 1.68 1.53 1.34 Gross Block 3.08 3.02 2.65 9.49 9.82 9.80 9.49 8.36 8.04 7.64 Accumulated Depreciation 0.79 0.50 0.18 7.59 7.53 6.96 6.72 6.68 6.51 6.29 Non Current Assets 2.99 3.57 3.44 3.24 2.84 3.67 3.27 2.12 2.02 1.34 Capital Work in Progress 0.00 0.00 0.00 0.18 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.70 1.05 0.97 1.15 0.50 0.79 0.49 0.25 0.48 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.04 0.04 0.01 0.19 0.00 0.00 Current Assets 27.61 30.16 27.70 23.73 26.07 29.90 25.72 25.27 16.77 14.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.44 10.00 9.32 8.51 9.73 9.72 8.76 9.79 6.55 6.01 Sundry Debtors 13.79 18.23 17.42 13.90 14.11 17.46 15.11 14.95 9.65 7.91 Cash & Bank 3.61 1.57 0.32 0.83 1.17 1.63 0.95 0.02 0.02 0.02 Other Current Assets 0.77 0.15 0.28 0.09 1.07 1.09 0.91 0.51 0.56 0.80 Short Term Loans & Adv. 0.60 0.21 0.36 0.40 0.82 0.89 0.79 0.31 0.51 0.64 Net Current Assets 19.39 18.96 10.29 10.84 6.21 0.97 -2.05 -3.33 -3.91 -1.49 Total Assets 30.60 33.73 31.14 26.97 28.91 33.57 28.99 27.39 18.79 16.08

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 0.41 0.67 0.72 -1.78 -4.53 2.88 2.80 0.60 0.61 0.02 PBT 0.01 1.07 1.50 3.45 5.88 4.06 3.33 0.96 -0.02 -0.03 Adjustment 0.91 0.79 0.73 0.43 1.21 1.72 1.36 1.03 0.84 0.67 Changes in Working Capital -0.49 -0.84 -1.04 -4.71 -10.59 -2.43 -0.73 -1.12 -0.21 3.30 Cash after chg. in Working capital 0.43 1.02 1.19 -0.83 -3.50 3.35 3.95 0.87 0.61 3.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48 Tax Paid -0.02 -0.35 -0.47 -0.95 -1.02 -0.48 -1.15 -0.27 0.00 -3.45 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.03 7.59 -0.66 0.03 0.08 -0.33 -1.28 -0.35 -0.41 -0.09 Net Fixed Assets -0.06 -0.37 7.02 0.15 -0.02 -0.31 -1.13 -0.32 -0.40 -0.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 7.96 -7.68 -0.12 0.10 -0.02 -0.15 -0.03 -0.01 0.00 Cash from Financing Activity 1.66 -7.01 -0.57 1.41 3.98 -1.86 -0.59 -0.25 -0.20 -0.30 Net Cash Inflow / Outflow 2.05 1.25 -0.51 -0.33 -0.46 0.68 0.92 0.00 0.00 -0.38 Opening Cash & Equivalents 1.57 0.32 0.83 1.17 1.63 0.95 0.02 0.02 0.02 0.40 Closing Cash & Equivalent 3.61 1.57 0.32 0.83 1.17 1.63 0.95 0.02 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 22.13 21.95 20.59 18.69 13.76 4.91 -2.04 -6.26 -7.64 -7.66 ROA 0.28% 2.16% 4.05% 9.05% 15.35% 11.39% 7.66% 3.08% 0.05% -25.73% ROE 0.81% 6.42% 11.69% 30.43% 100.28% 485.62% 0.00% 0.00% 0.00% 0.00% ROCE 4.73% 9.51% 12.67% 24.55% 57.41% 96.85% 163.23% 226.79% 0.00% 101.94% Fixed Asset Turnover 26.68 31.97 13.26 8.67 10.78 12.43 13.05 10.89 11.28 10.77 Receivable days 71.82 71.79 70.98 61.04 54.48 49.60 47.10 50.22 36.22 27.26 Inventory Days 43.60 38.92 40.41 39.73 33.56 28.14 29.06 33.36 25.90 22.66 Payable days 10.71 18.65 12.51 14.04 31.87 32.27 34.60 39.68 26.57 25.49 Cash Conversion Cycle 104.70 92.05 98.89 86.73 56.17 45.47 41.56 43.89 35.55 24.43 Total Debt/Equity 0.40 0.20 0.83 0.91 1.38 1.89 -4.94 -1.44 -1.04 -0.93 Interest Cover 1.02 3.20 4.12 5.00 6.72 3.79 3.84 2.20 0.99 0.99

Top Investors:

kareetam traders ltd

durga devi goyal

indersain goyal

bank of india a/c boi mutual fund

Annual Reports:

News Update:

TN Steel & Tubes - Quarterly Results
14th Aug 2019, 17:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback