PBT
-13.42
5.79
12.03
-50.68
-31.35
-20.20
-4.34
2.34
4.49
6.57
Adjustment
27.12
12.87
10.82
46.27
34.26
15.84
14.69
19.41
17.51
16.36
Changes in Working Capital
-11.28
-14.56
-32.42
11.57
9.36
33.97
38.75
-23.42
-17.11
-20.70
Cash after chg. in Working capital
2.42
4.09
-9.56
7.16
12.26
29.61
49.11
-1.66
4.90
2.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.33
-0.72
-0.17
-0.99
-0.68
-0.06
-0.44
-0.83
-1.01
-2.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
25.56
0.02
0.00
-22.79
0.00
0.05
0.00
0.10