PBT
1.34
0.19
2.84
-0.71
0.10
-1.10
-0.52
-0.69
-0.62
0.21
Adjustment
-0.41
-1.11
-3.35
0.43
-0.65
0.26
0.32
0.39
0.53
0.65
Changes in Working Capital
-0.63
0.01
-0.06
0.48
0.54
0.00
-0.21
-0.21
-0.11
0.17
Cash after chg. in Working capital
0.30
-0.92
-0.57
0.21
0.00
-0.84
-0.41
-0.51
-0.20
1.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00