PBT
-0.71
0.10
-1.10
-0.52
-0.69
-0.62
0.21
0.12
-0.22
0.13
Adjustment
0.43
-0.65
0.26
0.32
0.39
0.53
0.65
0.56
0.28
0.26
Changes in Working Capital
0.48
0.54
0.00
-0.21
-0.21
-0.11
0.17
0.17
0.07
-0.39
Cash after chg. in Working capital
0.21
0.00
-0.84
-0.41
-0.51
-0.20
1.03
0.85
0.14
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00