Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

Axel Polymers Ltd.

Plastic Products

Rating :

46/99

BSE: 513642 | NSE: Not Listed

Watchlist

NSE BSE

43.65

07-Apr-2026

Open
High
Low
Previous Close

40.89
43.65
40.31
40.89

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1016
42683
43.65
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.02
28.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

77.38
N/A
1.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.47
27.65
-1.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

13.09
20.08
-4.96

PAT CAGR (%)

10 Years
5 Years
3 Years

1.26
-2.20
-47.58

P:E (Median)

8 Years
5 Years
3 Years

30.58
35.56
30.37

P:BV (Average)

8 Years
5 Years
3 Years

3.42
3.49
3.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.56
15.19
16.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 8.86 11.11 -20.25% 10.72 13.87 -22.71% 11.70 42.24 -72.30% 14.33 37.28 -61.56%
Expenses 8.58 10.95 -21.64% 9.79 13.72 -28.64% 10.70 41.93 -74.48% 11.03 35.85 -69.23%
EBITDA 0.27 0.16 68.75% 0.93 0.15 520.00% 1.00 0.31 222.58% 3.30 1.42 132.39%
EBIDTM 3.07% 1.48% 8.65% 1.11% 8.54% 0.73% 23.05% 3.81%
Other Income 0.03 0.01 200.00% 0.02 0.01 100.00% 0.01 0.03 -66.67% 0.09 0.01 800.00%
Interest 0.77 0.81 -4.94% 0.79 0.85 -7.06% 0.82 0.75 9.33% 0.82 0.62 32.26%
Depreciation 0.15 0.12 25.00% 0.15 0.12 25.00% 0.15 0.12 25.00% 0.20 0.34 -41.18%
PBT -0.62 -0.76 - 0.01 -0.81 - 0.04 -0.53 - 2.37 0.48 393.75%
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.14 0.55 -74.55%
PAT -0.62 -0.76 - 0.01 -0.81 - 0.04 -0.53 - 2.23 -0.07 -
PATM -7.01% -6.80% 0.07% -5.83% 0.38% -1.26% 15.55% -0.19%
EPS -0.73 -0.89 - 0.01 -0.95 - 0.05 -0.63 - 2.62 -0.08 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 45.61 78.09 127.92 82.65 72.91 23.04 22.90 24.37 26.97 21.94 18.53 Net Sales Growth -56.35% -38.95% 54.77% 13.36% 216.45% 0.61% -6.03% -9.64% 22.93% 18.40% Cost Of Goods Sold 32.61 66.83 114.96 70.97 61.85 17.57 17.25 18.07 21.91 16.94 14.39 Gross Profit 13.00 11.25 12.95 11.68 11.07 5.47 5.65 6.30 5.07 5.00 4.14 GP Margin 28.50% 14.41% 10.12% 14.13% 15.18% 23.74% 24.67% 25.85% 18.80% 22.79% 22.34% Total Expenditure 40.10 74.12 122.12 77.53 68.80 21.45 21.50 22.71 25.66 20.82 17.37 Power & Fuel Cost - 0.68 0.68 0.50 0.77 0.96 1.03 1.18 0.95 0.81 0.90 % Of Sales - 0.87% 0.53% 0.60% 1.06% 4.17% 4.50% 4.84% 3.52% 3.69% 4.86% Employee Cost - 3.79 3.74 3.66 3.58 1.77 1.99 1.85 1.49 1.09 0.82 % Of Sales - 4.85% 2.92% 4.43% 4.91% 7.68% 8.69% 7.59% 5.52% 4.97% 4.43% Manufacturing Exp. - 0.10 0.34 0.24 0.46 0.25 0.13 0.57 0.27 0.22 0.35 % Of Sales - 0.13% 0.27% 0.29% 0.63% 1.09% 0.57% 2.34% 1.00% 1.00% 1.89% General & Admin Exp. - 1.43 0.97 0.98 1.49 0.48 0.77 0.73 0.59 0.08 0.07 % Of Sales - 1.83% 0.76% 1.19% 2.04% 2.08% 3.36% 3.00% 2.19% 0.36% 0.38% Selling & Distn. Exp. - 0.83 0.98 0.68 0.65 0.42 0.34 0.31 0.45 0.58 0.30 % Of Sales - 1.06% 0.77% 0.82% 0.89% 1.82% 1.48% 1.27% 1.67% 2.64% 1.62% Miscellaneous Exp. - 0.46 0.43 0.49 0.01 0.00 0.00 0.00 0.00 1.10 0.30 % Of Sales - 0.59% 0.34% 0.59% 0.01% 0% 0% 0% 0% 5.01% 2.86% EBITDA 5.50 3.97 5.80 5.12 4.11 1.59 1.40 1.66 1.31 1.12 1.16 EBITDA Margin 12.06% 5.08% 4.53% 6.19% 5.64% 6.90% 6.11% 6.81% 4.86% 5.10% 6.26% Other Income 0.15 0.14 0.04 0.28 0.55 0.01 0.02 0.02 0.05 0.27 0.08 Interest 3.20 3.23 2.85 3.16 2.84 1.11 0.97 0.91 0.80 0.93 0.84 Depreciation 0.65 0.56 0.70 0.54 0.48 0.37 0.36 0.33 0.28 0.21 0.25 PBT 1.80 0.31 2.29 1.70 1.34 0.12 0.08 0.43 0.29 0.26 0.15 Tax 0.14 0.14 0.73 0.52 0.43 -0.07 -0.01 -0.03 0.05 0.04 0.00 Tax Rate 7.78% 45.16% 31.88% 30.59% 32.09% -58.33% -12.50% -6.98% 17.24% 15.38% 0.00% PAT 1.66 0.17 1.56 1.18 0.92 0.19 0.09 0.47 0.23 0.22 0.15 PAT before Minority Interest 1.66 0.17 1.56 1.18 0.92 0.19 0.09 0.47 0.23 0.22 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.64% 0.22% 1.22% 1.43% 1.26% 0.82% 0.39% 1.93% 0.85% 1.00% 0.81% PAT Growth 176.50% -89.10% 32.20% 28.26% 384.21% 111.11% -80.85% 104.35% 4.55% 46.67% EPS 1.95 0.20 1.84 1.39 1.08 0.22 0.11 0.55 0.27 0.26 0.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 15.14 14.99 13.53 12.32 2.20 1.99 1.93 1.46 1.21 1.01 Share Capital 8.52 8.52 8.52 8.52 4.30 4.30 4.30 4.30 4.30 4.30 Total Reserves 6.62 6.47 5.01 3.81 -2.10 -2.31 -2.37 -2.84 -3.09 -3.29 Non-Current Liabilities 6.76 7.42 6.44 5.22 4.82 3.91 3.94 5.25 5.35 5.45 Secured Loans 1.84 2.69 3.41 3.46 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.62 4.40 3.06 1.48 1.42 0.46 0.56 0.55 0.63 0.67 Long Term Provisions 0.11 0.06 0.04 0.07 0.20 0.17 0.07 0.06 0.08 0.08 Current Liabilities 45.57 42.19 35.34 37.82 14.70 10.12 8.40 8.35 7.15 6.59 Trade Payables 16.74 22.51 15.60 16.17 7.10 2.94 1.00 1.17 1.70 1.53 Other Current Liabilities 6.74 1.83 2.38 0.39 0.18 0.12 0.30 0.20 0.33 0.08 Short Term Borrowings 21.98 17.42 17.03 20.99 7.35 7.00 6.99 6.91 5.06 4.79 Short Term Provisions 0.10 0.43 0.33 0.27 0.07 0.05 0.11 0.08 0.07 0.18 Total Liabilities 67.47 64.60 55.31 55.36 21.72 16.02 14.27 15.06 13.71 13.05 Net Block 10.18 9.77 8.84 7.71 3.36 3.66 3.86 3.60 3.50 2.81 Gross Block 21.20 20.25 18.63 16.96 11.77 11.69 11.53 10.94 10.58 9.79 Accumulated Depreciation 11.02 10.49 9.78 9.24 8.41 8.04 7.67 7.34 7.08 6.98 Non Current Assets 13.32 12.70 11.93 11.05 4.53 4.73 4.97 5.18 5.45 3.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.08 2.91 3.07 3.32 1.15 1.06 1.09 1.56 1.94 0.60 Other Non Current Assets 0.06 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.00 0.00 Current Assets 54.14 51.90 43.38 44.31 17.19 11.29 9.31 9.90 8.27 9.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 39.46 39.59 32.73 28.27 11.16 8.70 7.24 6.79 5.72 4.05 Sundry Debtors 11.03 10.93 7.67 11.39 5.56 2.10 1.76 2.71 2.04 4.37 Cash & Bank 2.18 1.03 1.08 0.94 0.03 0.02 0.02 0.02 0.37 0.63 Other Current Assets 1.46 0.07 0.20 0.55 0.44 0.47 0.30 0.38 0.14 0.57 Short Term Loans & Adv. 1.28 0.28 1.71 3.16 0.41 0.43 0.26 0.35 0.12 0.31 Net Current Assets 8.58 9.71 8.04 6.49 2.49 1.17 0.90 1.54 1.11 3.04 Total Assets 67.46 64.60 55.31 55.36 21.72 16.02 14.28 15.08 13.72 13.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.66 3.47 5.97 3.20 -0.14 1.22 1.39 -0.62 1.14 -1.77 PBT 0.31 2.29 1.70 1.34 0.12 0.08 0.43 0.29 0.26 0.15 Adjustment 3.17 3.07 3.25 3.14 1.47 1.32 1.23 1.04 0.95 0.20 Changes in Working Capital -6.98 -1.06 1.29 -1.06 -1.71 -0.17 -0.19 -1.88 -0.03 -2.13 Cash after chg. in Working capital -3.50 4.30 6.24 3.42 -0.12 1.23 1.48 -0.56 1.18 -1.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.16 -0.83 -0.27 -0.22 -0.02 -0.01 -0.09 -0.05 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.87 -1.59 -1.57 -0.19 -0.06 -0.14 -0.58 -0.34 -0.70 0.20 Net Fixed Assets -0.95 -1.62 -1.67 -5.19 -0.08 -0.16 -0.59 -0.36 -0.78 0.30 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.08 0.03 0.10 5.00 0.02 0.02 0.01 0.02 0.08 -0.10 Cash from Financing Activity 5.69 -1.92 -3.57 -2.81 0.15 -1.08 -0.81 0.97 -0.70 1.08 Net Cash Inflow / Outflow 1.16 -0.05 0.84 0.21 -0.04 0.00 0.00 0.02 -0.27 -0.50 Opening Cash & Equivalents 1.03 1.08 0.24 0.73 0.02 0.02 0.02 0.00 0.63 0.60 Closing Cash & Equivalent 2.18 1.03 1.08 0.94 -0.02 0.02 0.02 0.02 0.37 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 17.77 17.60 15.89 14.47 5.11 4.63 4.49 3.40 2.81 2.35 ROA 0.26% 2.60% 2.14% 2.38% 1.00% 0.62% 3.19% 1.61% 1.61% 1.07% ROE 1.15% 10.91% 9.16% 12.62% 9.01% 4.77% 27.57% 17.37% 19.44% 16.36% ROCE 7.88% 12.93% 12.63% 17.00% 12.12% 11.13% 14.66% 13.74% 17.77% 17.01% Fixed Asset Turnover 3.77 6.58 4.65 5.08 1.96 1.97 2.17 2.58 2.40 2.08 Receivable days 51.35 26.54 42.09 42.43 60.67 30.73 33.45 31.23 47.83 88.17 Inventory Days 184.75 103.18 134.69 98.69 157.30 127.00 105.01 82.24 72.98 76.88 Payable days 107.19 60.50 81.70 68.68 104.37 35.26 17.30 20.56 28.93 82.87 Cash Conversion Cycle 128.90 69.22 95.07 72.44 113.60 122.46 121.16 92.91 91.87 82.18 Total Debt/Equity 2.25 1.71 1.86 2.10 3.99 3.75 3.91 5.09 4.71 5.40 Interest Cover 1.10 1.80 1.54 1.47 1.11 1.08 1.48 1.36 1.27 1.18

Top Investors:

tejal parag dattani

harsha venkatesh

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback