PBT
1.70
1.34
0.12
0.08
0.43
0.29
0.26
0.15
0.12
-1.78
Adjustment
3.59
3.14
1.47
1.32
1.23
1.04
0.95
0.20
0.48
0.45
Changes in Working Capital
0.59
-1.06
-1.71
-0.17
-0.19
-1.88
-0.03
-2.13
-0.39
2.62
Cash after chg. in Working capital
5.88
3.42
-0.12
1.23
1.48
-0.56
1.18
-1.77
0.22
1.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.22
-0.02
-0.01
-0.09
-0.05
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00