Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Steel & Iron Products

Rating :
55/99

BSE: 513693 | NSE: Not Listed

43.20
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  46.85
  •  46.85
  •  43.20
  •  45.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  83
  •  5.57
  •  52.10
  •  21.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 153.34
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 259.47
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.43%
  • 26.90%
  • 10.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.61
  • 9.70
  • -4.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 14.61
  • -2.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.92
  • 61.54
  • -9.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.98
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 21.28
  • 24.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
165.68
149.04
11.16%
108.75
0.00
0
60.55
0.00
0
110.25
0.00
0
Expenses
152.77
136.91
11.58%
110.31
0.00
0
64.28
0.00
0
113.54
0.00
0
EBITDA
12.91
12.13
6.43%
-1.56
0.00
-
-3.73
0.00
-
-3.29
0.00
-
EBIDTM
7.79%
8.14%
-1.43%
0.00%
-6.16%
0.00%
-2.98%
0.00%
Other Income
0.91
0.19
378.95%
2.03
0.00
0
1.28
0.00
0
1.35
0.00
0
Interest
3.65
2.98
22.48%
1.51
0.00
0
1.94
0.00
0
2.88
0.00
0
Depreciation
2.44
1.89
29.10%
1.86
0.00
0
1.86
0.00
0
1.88
0.00
0
PBT
7.73
7.44
3.90%
-2.90
0.00
-
-6.25
0.00
-
-6.69
0.00
-
Tax
3.80
4.68
-18.80%
-1.13
0.00
-
-2.18
0.00
-
-3.31
0.00
-
PAT
3.93
2.76
42.39%
-1.77
0.00
-
-4.07
0.00
-
-3.38
0.00
-
PATM
2.37%
1.85%
-1.63%
0.00%
-6.73%
0.00%
-3.06%
0.00%
EPS
1.11
0.78
42.31%
-0.50
0.00
-
-1.15
0.00
-
-0.95
0.00
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
496.07
Net Sales Growth
-
 
Cost Of Goods Sold
-
424.15
Gross Profit
-
71.92
GP Margin
-
14.50%
Total Expenditure
-
469.10
Power & Fuel Cost
-
8.18
% Of Sales
-
1.65%
Employee Cost
-
15.72
% Of Sales
-
3.17%
Manufacturing Exp.
-
11.31
% Of Sales
-
2.28%
General & Admin Exp.
-
2.19
% Of Sales
-
0.44%
Selling & Distn. Exp.
-
0.31
% Of Sales
-
0.06%
Miscellaneous Exp.
-
7.24
% Of Sales
-
1.46%
EBITDA
-
26.97
EBITDA Margin
-
5.44%
Other Income
-
5.38
Interest
-
9.25
Depreciation
-
7.55
PBT
-
15.55
Tax
-
7.32
Tax Rate
-
47.07%
PAT
-
8.23
PAT before Minority Interest
-
8.23
Minority Interest
-
0.00
PAT Margin
-
1.66%
PAT Growth
-
 
EPS
-
2.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
110.10
Share Capital
7.10
Total Reserves
103.00
Non-Current Liabilities
87.85
Secured Loans
16.68
Unsecured Loans
54.96
Long Term Provisions
1.76
Current Liabilities
201.80
Trade Payables
118.44
Other Current Liabilities
32.06
Short Term Borrowings
34.53
Short Term Provisions
16.77
Total Liabilities
399.75
Net Block
105.18
Gross Block
136.71
Accumulated Depreciation
31.53
Non Current Assets
193.12
Capital Work in Progress
87.56
Non Current Investment
0.00
Long Term Loans & Adv.
0.38
Other Non Current Assets
0.00
Current Assets
206.63
Current Investments
0.00
Inventories
137.33
Sundry Debtors
7.91
Cash & Bank
6.72
Other Current Assets
54.67
Short Term Loans & Adv.
54.48
Net Current Assets
4.83
Total Assets
399.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
9.05
PBT
15.55
Adjustment
11.96
Changes in Working Capital
-12.85
Cash after chg. in Working capital
14.66
Interest Paid
0.00
Tax Paid
-5.60
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-11.47
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
3.99
Net Cash Inflow / Outflow
1.58
Opening Cash & Equivalents
3.07
Closing Cash & Equivalent
4.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
31.02
ROA
2.06%
ROE
7.47%
ROCE
11.12%
Fixed Asset Turnover
3.63
Receivable days
5.82
Inventory Days
101.05
Payable days
92.93
Cash Conversion Cycle
13.93
Total Debt/Equity
1.02
Interest Cover
2.68

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.