Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Steel & Iron Products

Rating :
42/99

BSE: 513693 | NSE: Not Listed

44.81
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  45.25
  •  45.25
  •  44.56
  •  44.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31623
  •  1426298
  •  65.80
  •  41.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.06
  • 69.64
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 284.76
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.19%
  • 14.94%
  • 16.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.68
  • -2.46
  • 10.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.21
  • -5.01
  • 9.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.19
  • 21.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 6.19
  • 7.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.10
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.89
  • 8.18
  • 5.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Net Sales
-
513.85
550.62
496.07
Net Sales Growth
-
-6.68%
11.00%
 
Cost Of Goods Sold
-
393.16
477.20
424.15
Gross Profit
-
120.70
73.42
71.92
GP Margin
-
23.49%
13.33%
14.50%
Total Expenditure
-
449.87
523.27
469.10
Power & Fuel Cost
-
11.99
10.18
8.18
% Of Sales
-
2.33%
1.85%
1.65%
Employee Cost
-
20.26
16.30
15.72
% Of Sales
-
3.94%
2.96%
3.17%
Manufacturing Exp.
-
12.49
12.93
11.31
% Of Sales
-
2.43%
2.35%
2.28%
General & Admin Exp.
-
1.03
1.99
2.19
% Of Sales
-
0.20%
0.36%
0.44%
Selling & Distn. Exp.
-
4.42
0.46
0.31
% Of Sales
-
0.86%
0.08%
0.06%
Miscellaneous Exp.
-
6.53
4.21
7.24
% Of Sales
-
1.27%
0.76%
1.46%
EBITDA
-
63.98
27.35
26.97
EBITDA Margin
-
12.45%
4.97%
5.44%
Other Income
-
24.44
6.56
5.38
Interest
-
18.96
10.31
9.25
Depreciation
-
11.81
8.94
7.55
PBT
-
57.65
14.67
15.55
Tax
-
18.98
4.21
7.32
Tax Rate
-
32.92%
28.70%
47.07%
PAT
-
38.67
10.46
8.23
PAT before Minority Interest
-
38.67
10.46
8.23
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.53%
1.90%
1.66%
PAT Growth
-
269.69%
27.10%
 
EPS
-
10.89
2.95
2.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Shareholder's Funds
159.34
120.63
110.10
Share Capital
7.10
7.10
7.10
Total Reserves
152.24
113.53
103.00
Non-Current Liabilities
64.86
80.17
87.85
Secured Loans
23.32
5.50
16.68
Unsecured Loans
15.50
57.38
54.96
Long Term Provisions
2.89
1.62
1.76
Current Liabilities
167.60
214.67
201.80
Trade Payables
11.37
60.50
118.44
Other Current Liabilities
15.41
85.29
32.06
Short Term Borrowings
109.35
48.88
34.53
Short Term Provisions
31.47
20.00
16.77
Total Liabilities
391.80
415.47
399.75
Net Block
171.21
188.67
105.18
Gross Block
219.65
229.07
136.71
Accumulated Depreciation
48.44
40.39
31.53
Non Current Assets
210.67
190.30
193.12
Capital Work in Progress
36.30
0.96
87.56
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
1.05
0.66
0.38
Other Non Current Assets
2.11
0.00
0.00
Current Assets
176.44
225.17
206.63
Current Investments
0.00
0.00
0.00
Inventories
82.51
104.13
137.33
Sundry Debtors
1.44
8.17
7.91
Cash & Bank
2.34
11.26
6.72
Other Current Assets
90.15
0.14
0.19
Short Term Loans & Adv.
90.06
101.47
54.48
Net Current Assets
8.84
10.50
4.83
Total Assets
387.11
415.47
399.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-0.25
12.19
9.05
PBT
57.65
14.67
15.55
Adjustment
8.20
13.75
11.96
Changes in Working Capital
-54.59
-13.20
-12.85
Cash after chg. in Working capital
11.26
15.21
14.66
Interest Paid
0.00
0.00
0.00
Tax Paid
-11.50
-3.02
-5.60
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-17.01
-1.34
-11.47
Net Fixed Assets
-25.96
-5.76
Net Investments
0.05
0.00
Others
8.90
4.42
Cash from Financing Activity
6.55
-4.72
3.99
Net Cash Inflow / Outflow
-10.70
6.13
1.58
Opening Cash & Equivalents
10.78
4.65
3.07
Closing Cash & Equivalent
0.07
10.78
4.65

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
44.89
33.98
31.02
ROA
9.58%
2.57%
2.06%
ROE
27.63%
9.07%
7.47%
ROCE
27.04%
10.54%
11.12%
Fixed Asset Turnover
2.29
3.01
3.63
Receivable days
3.41
5.33
5.82
Inventory Days
66.29
80.03
101.05
Payable days
33.36
68.43
101.92
Cash Conversion Cycle
36.34
16.93
4.94
Total Debt/Equity
0.98
1.08
1.02
Interest Cover
4.04
2.42
2.68

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.