Nifty
:
22698.85
Sensex
:
73246.03
-50.90 (-0.22%)
-352.64 (-0.48%)
Nifty
Sensex
:
:
22698.85
73246.03
-50.90 (-0.22%)
-352.64 (-0.48%)

Shilp Gravures Ltd.

Engineering - Industrial Equipments

Rating :
48/99

BSE: 513709 | NSE: SHILGRAVQ

NSE BSE
133.40
28-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  135.71
  •  135.72
  •  132.05
  •  135.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  723
  •  97496.15
  •  179.7
  •  128.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 81.79
  • 12.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80.27
  • 1.58%
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.83%
  • 0.90%
  • 33.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 5.53
  • 3.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.42
  • -1.83
  • -1.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.14
  • -2.41
  • -15.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.22
  • 9.47
  • 14.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 1.03
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 6.57
  • 8.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
25.20
24.83
1.49%
23.96
23.23
3.14%
23.21
21.48
8.05%
25.88
24.02
7.74%
Expenses
21.70
21.10
2.84%
20.16
22.46
-10.24%
20.07
20.60
-2.57%
21.92
21.51
1.91%
EBITDA
3.50
3.73
-6.17%
3.80
0.77
393.51%
3.13
0.88
255.68%
3.95
2.51
57.37%
EBIDTM
13.89%
15.01%
15.86%
3.31%
13.51%
4.11%
15.28%
10.45%
Other Income
2.77
2.75
0.73%
-2.00
-0.68
-
1.57
-0.95
-
0.09
2.57
-96.50%
Interest
0.04
0.04
0.00%
0.05
0.04
25.00%
0.06
0.05
20.00%
0.17
0.14
21.43%
Depreciation
1.58
1.30
21.54%
1.57
1.43
9.79%
1.36
1.37
-0.73%
1.32
1.35
-2.22%
PBT
4.65
5.14
-9.53%
0.09
-1.38
-
0.85
-1.49
-
2.55
3.59
-28.97%
Tax
1.30
1.43
-9.09%
-0.10
-0.58
-
-0.48
0.35
-
0.79
0.75
5.33%
PAT
3.35
3.70
-9.46%
0.19
-0.80
-
1.33
-1.84
-
1.77
2.84
-37.68%
PATM
13.31%
14.91%
0.80%
-3.45%
5.74%
-8.55%
6.82%
11.81%
EPS
5.46
6.02
-9.30%
0.31
-1.31
-
2.17
-2.99
-
2.87
4.62
-37.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Net Sales
98.25
97.87
91.52
87.48
87.20
74.79
69.81
70.65
63.58
59.67
Net Sales Growth
5.01%
6.94%
4.62%
0.32%
16.59%
7.13%
-1.19%
11.12%
6.55%
 
Cost Of Goods Sold
33.73
33.85
31.75
28.79
27.70
23.65
19.54
18.36
16.54
15.60
Gross Profit
64.52
64.03
59.77
58.69
59.50
51.14
50.28
52.29
47.04
44.07
GP Margin
65.67%
65.42%
65.31%
67.09%
68.23%
68.38%
72.02%
74.01%
73.99%
73.86%
Total Expenditure
83.85
87.09
87.68
75.88
72.58
62.97
57.12
62.13
48.86
46.01
Power & Fuel Cost
-
5.92
5.78
1.31
1.34
2.17
2.42
2.49
1.08
1.26
% Of Sales
-
6.05%
6.32%
1.50%
1.54%
2.90%
3.47%
3.52%
1.70%
2.11%
Employee Cost
-
31.29
32.76
30.46
27.67
24.50
22.78
24.04
17.16
14.66
% Of Sales
-
31.97%
35.80%
34.82%
31.73%
32.76%
32.63%
34.03%
26.99%
24.57%
Manufacturing Exp.
-
9.98
10.61
9.63
9.21
8.31
7.59
8.06
6.21
7.46
% Of Sales
-
10.20%
11.59%
11.01%
10.56%
11.11%
10.87%
11.41%
9.77%
12.50%
General & Admin Exp.
-
3.17
4.22
3.85
3.32
2.58
2.49
3.08
5.17
4.74
% Of Sales
-
3.24%
4.61%
4.40%
3.81%
3.45%
3.57%
4.36%
8.13%
7.94%
Selling & Distn. Exp.
-
1.96
1.90
1.41
1.75
1.38
1.77
2.20
1.82
1.45
% Of Sales
-
2.00%
2.08%
1.61%
2.01%
1.85%
2.54%
3.11%
2.86%
2.43%
Miscellaneous Exp.
-
0.92
0.66
0.43
1.59
0.38
0.53
3.91
0.89
0.83
% Of Sales
-
0.94%
0.72%
0.49%
1.82%
0.51%
0.76%
5.53%
1.40%
1.39%
EBITDA
14.38
10.78
3.84
11.60
14.62
11.82
12.69
8.52
14.72
13.66
EBITDA Margin
14.64%
11.01%
4.20%
13.26%
16.77%
15.80%
18.18%
12.06%
23.15%
22.89%
Other Income
2.43
6.24
6.50
8.43
1.28
3.72
6.05
1.23
1.15
0.87
Interest
0.32
0.32
0.37
0.36
0.41
0.53
1.07
1.47
1.70
2.15
Depreciation
5.83
5.54
5.48
4.84
4.79
4.95
5.40
6.14
6.07
6.24
PBT
8.14
11.16
4.49
14.83
10.69
10.07
12.28
2.13
8.11
6.15
Tax
1.51
1.64
0.77
3.41
2.88
2.15
2.01
1.26
2.32
1.61
Tax Rate
18.55%
18.98%
17.15%
22.99%
26.94%
21.35%
16.37%
59.15%
28.61%
26.18%
PAT
6.64
7.00
3.71
11.42
7.81
7.91
10.27
0.87
5.74
4.34
PAT before Minority Interest
6.64
7.00
3.71
11.42
7.81
7.91
10.27
0.87
5.79
4.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.20
PAT Margin
6.76%
7.15%
4.05%
13.05%
8.96%
10.58%
14.71%
1.23%
9.03%
7.27%
PAT Growth
70.26%
88.68%
-67.51%
46.22%
-1.26%
-22.98%
1,080.46%
-84.84%
32.26%
 
EPS
10.89
11.48
6.08
18.72
12.80
12.97
16.84
1.43
9.41
7.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Shareholder's Funds
104.93
99.12
96.95
86.90
80.15
73.21
62.87
46.84
42.20
Share Capital
6.15
6.15
6.15
6.15
6.15
6.15
6.15
6.15
6.15
Total Reserves
98.78
92.97
90.80
80.75
74.00
67.06
56.72
40.69
36.05
Non-Current Liabilities
6.09
6.03
7.95
6.47
6.01
6.70
11.37
7.67
12.61
Secured Loans
0.00
0.00
0.00
0.10
0.55
1.12
5.45
1.38
5.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.92
0.00
0.86
Long Term Provisions
2.21
1.22
2.83
2.03
2.25
2.69
1.77
1.35
0.84
Current Liabilities
8.31
11.47
12.14
13.81
12.85
12.36
20.43
19.02
24.34
Trade Payables
6.28
9.02
6.60
8.92
6.82
6.12
8.23
7.03
9.43
Other Current Liabilities
1.20
1.86
2.08
3.47
2.73
2.63
4.47
1.33
5.07
Short Term Borrowings
0.00
0.18
3.21
1.17
2.77
2.66
7.35
9.65
8.70
Short Term Provisions
0.83
0.41
0.25
0.24
0.54
0.94
0.38
1.02
1.15
Total Liabilities
119.33
116.62
117.04
107.18
99.01
92.27
94.67
73.53
79.35
Net Block
58.85
53.56
54.56
50.15
53.14
48.43
52.44
44.20
49.44
Gross Block
111.51
101.39
97.39
88.22
86.77
77.58
77.08
117.58
117.89
Accumulated Depreciation
52.66
47.82
42.84
38.07
33.63
29.16
24.65
73.37
68.45
Non Current Assets
67.01
56.90
61.70
57.45
58.37
53.51
57.39
45.28
51.78
Capital Work in Progress
0.00
0.00
1.07
2.46
0.17
0.00
0.58
0.09
0.07
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
8.06
3.27
5.97
4.65
4.92
5.06
4.23
0.99
2.26
Other Non Current Assets
0.09
0.06
0.11
0.18
0.13
0.02
0.14
0.00
0.01
Current Assets
52.32
59.72
55.34
49.74
40.64
38.75
37.28
28.25
27.56
Current Investments
27.09
32.27
30.57
23.39
16.83
14.20
10.93
1.54
0.02
Inventories
6.00
6.95
7.57
7.57
8.02
7.54
8.94
4.93
8.07
Sundry Debtors
16.98
15.49
14.06
17.43
14.12
15.41
15.89
12.85
15.83
Cash & Bank
1.52
4.50
2.20
0.71
0.73
0.89
0.80
7.66
1.23
Other Current Assets
0.73
0.38
0.62
0.51
0.95
0.71
0.73
1.27
2.41
Short Term Loans & Adv.
0.40
0.13
0.33
0.14
0.33
0.24
0.20
0.59
0.73
Net Current Assets
44.01
48.25
43.20
35.93
27.79
26.40
16.85
9.23
3.23
Total Assets
119.33
116.62
117.04
107.19
99.01
92.26
94.67
73.53
79.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Cash From Operating Activity
9.59
9.94
9.28
13.53
11.00
11.82
10.03
16.47
10.21
PBT
8.64
4.49
14.83
10.69
10.07
12.28
2.13
7.95
5.41
Adjustment
4.71
3.59
-3.01
5.44
1.99
0.60
9.98
8.74
8.62
Changes in Working Capital
-1.52
1.91
0.35
-0.55
1.25
0.77
-0.19
2.42
-2.02
Cash after chg. in Working capital
11.83
9.98
12.18
15.58
13.31
13.65
11.92
19.11
12.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.24
-0.05
-2.90
-2.05
-2.30
-1.83
-1.89
-2.65
-1.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.42
-2.78
-7.64
-9.63
-9.15
1.83
-9.78
-9.85
-3.63
Net Fixed Assets
-10.25
-2.88
-7.76
-3.35
-8.93
-0.11
49.68
-4.07
Net Investments
5.18
-1.70
-7.18
-6.56
-2.63
-3.27
-13.87
2.52
Others
-5.35
1.80
7.30
0.28
2.41
5.21
-45.59
-8.30
Cash from Financing Activity
-2.13
-4.86
-0.14
-3.78
-2.18
-13.54
-0.13
-6.46
-6.61
Net Cash Inflow / Outflow
-2.96
2.30
1.50
0.12
-0.32
0.11
0.11
0.15
-0.03
Opening Cash & Equivalents
4.32
2.02
0.52
0.40
0.74
0.63
0.51
1.13
1.17
Closing Cash & Equivalent
1.36
4.32
2.02
0.52
0.41
0.74
0.63
1.11
1.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
170.63
161.18
157.66
141.31
130.33
119.04
102.23
76.17
68.62
64.93
ROA
5.93%
3.18%
10.18%
7.57%
8.27%
10.99%
1.03%
7.57%
5.58%
2.66%
ROE
6.86%
3.79%
12.42%
9.35%
10.32%
15.09%
1.58%
13.00%
11.06%
5.52%
ROCE
8.77%
4.86%
16.09%
12.86%
13.08%
16.90%
5.22%
16.59%
13.68%
11.88%
Fixed Asset Turnover
0.92
0.92
0.94
1.00
0.91
0.90
0.73
0.59
0.55
0.64
Receivable days
60.54
58.92
65.69
66.03
72.05
81.80
74.22
75.95
85.54
75.81
Inventory Days
24.14
28.94
31.58
32.64
37.99
43.10
35.83
34.43
42.12
34.22
Payable days
82.47
89.77
98.42
103.73
99.89
134.08
151.67
61.03
69.96
62.36
Cash Conversion Cycle
2.21
-1.91
-1.15
-5.06
10.15
-9.18
-41.61
49.35
57.70
47.67
Total Debt/Equity
0.00
0.00
0.03
0.02
0.05
0.06
0.27
0.24
0.42
0.53
Interest Cover
28.07
13.27
41.75
27.00
20.06
12.44
2.45
5.78
3.86
2.69

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shilp Gravures - Quarterly Results
    7th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.