PBT
0.00
-0.13
-0.41
-1.24
0.47
0.35
0.93
0.53
0.49
0.48
Adjustment
0.00
0.00
0.20
0.46
0.53
0.44
0.45
0.39
0.18
0.20
Changes in Working Capital
0.00
0.43
1.66
-6.43
-3.71
-0.73
-0.76
-1.93
-0.34
-1.57
Cash after chg. in Working capital
0.00
0.31
1.45
-7.21
-2.71
0.06
0.62
-1.01
0.34
-0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
-0.04
-0.04
Tax Paid
0.00
-0.01
0.00
0.00
-0.18
-0.23
-0.06
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.07
0.00
0.00
0.00
0.00
0.00
0.00