PBT
-2.31
0.17
-0.36
-2.04
0.21
0.04
0.06
1.54
2.25
2.40
Adjustment
5.14
5.57
5.93
5.76
5.27
6.63
6.90
7.28
7.52
7.07
Changes in Working Capital
2.53
0.01
-0.47
0.10
-0.47
7.09
-1.59
-2.87
-9.63
1.43
Cash after chg. in Working capital
5.36
5.75
5.10
3.82
5.00
13.77
5.37
5.94
0.15
10.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
0.00
-0.01
-0.03
-0.01
-0.01
-0.36
-0.51
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00