Nifty

:

26052.65

Sensex

:

85186.47

142.60 (0.55%)
513.45 (0.61%)

Login

Nifty
Sensex

:
:

26052.65
85186.47

142.60 (0.55%)
513.45 (0.61%)

Rudra Ecovation Ltd.

Textile

Rating :

28/99

BSE: 514010 | NSE: Not Listed

Watchlist

NSE BSE

29.66

19-Nov-2025

Open
High
Low
Previous Close

30.89
30.99
29.5
30.24

Volume
Traded Value (lacs)
52 Week High
52 Week Low

140592
4217388
30.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

339.22
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

339.90
0.34%
3.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.65
12.83
-0.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
6.75
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-8.18
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

5.57
6.15
8.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

80.65
113.05
166.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 9.64 7.24 33.15% 5.28 5.34 -1.12% 7.10 10.06 -29.42% 6.92 4.97 39.24%
Expenses 10.17 8.53 19.23% 5.54 5.31 4.33% 6.84 8.44 -18.96% 7.56 3.97 90.43%
EBITDA -0.53 -1.30 - -0.26 0.03 - 0.26 1.62 -83.95% -0.64 1.00 -
EBIDTM -5.51% -17.91% -4.87% 0.54% 3.69% 16.09% -9.30% 20.16%
Other Income 0.33 0.25 32.00% 0.05 0.31 -83.87% 0.08 0.21 -61.90% 0.12 0.29 -58.62%
Interest 0.36 0.35 2.86% 0.39 0.34 14.71% 0.24 0.16 50.00% 0.53 0.48 10.42%
Depreciation 0.30 0.29 3.45% 0.30 0.29 3.45% 0.29 0.33 -12.12% 0.29 0.33 -12.12%
PBT -0.86 -1.69 - -0.90 -0.29 - -0.19 1.34 - -1.34 0.48 -
Tax -0.04 -0.03 - -0.03 -0.03 - -0.10 -0.48 - -0.05 -0.03 -
PAT -0.82 -1.66 - -0.87 -0.26 - -0.09 1.82 - -1.29 0.51 -
PATM -8.50% -22.88% -16.46% -4.78% -1.30% 18.11% -18.61% 10.32%
EPS -0.07 -0.14 - -0.08 -0.02 - -0.01 0.16 - -0.11 0.04 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 28.94 26.59 19.62 26.83 27.29 14.54 42.66 47.76 55.76 55.79 47.55 Net Sales Growth 4.82% 35.52% -26.87% -1.69% 87.69% -65.92% -10.68% -14.35% -0.05% 17.33% Cost Of Goods Sold 19.87 17.79 9.99 15.03 20.06 5.18 27.44 30.19 35.70 41.96 32.03 Gross Profit 9.07 8.80 9.62 11.80 7.23 9.37 15.22 17.58 20.06 13.83 15.51 GP Margin 31.33% 33.10% 49.03% 43.98% 26.49% 64.44% 35.68% 36.81% 35.98% 24.79% 32.62% Total Expenditure 30.11 28.24 18.63 25.07 31.35 15.73 41.77 43.35 50.90 52.09 42.22 Power & Fuel Cost - 2.45 2.35 2.96 3.24 2.86 4.05 3.80 4.20 3.79 3.98 % Of Sales - 9.21% 11.98% 11.03% 11.87% 19.67% 9.49% 7.96% 7.53% 6.79% 8.37% Employee Cost - 4.71 4.37 4.89 6.17 4.95 8.01 7.43 7.10 4.78 4.59 % Of Sales - 17.71% 22.27% 18.23% 22.61% 34.04% 18.78% 15.56% 12.73% 8.57% 9.65% Manufacturing Exp. - 0.69 0.97 1.12 1.22 1.30 1.36 1.06 1.17 0.36 0.35 % Of Sales - 2.59% 4.94% 4.17% 4.47% 8.94% 3.19% 2.22% 2.10% 0.65% 0.74% General & Admin Exp. - 1.57 0.75 0.85 0.44 0.48 0.68 0.44 0.51 0.85 0.50 % Of Sales - 5.90% 3.82% 3.17% 1.61% 3.30% 1.59% 0.92% 0.91% 1.52% 1.05% Selling & Distn. Exp. - 1.03 0.20 0.18 0.15 0.21 0.23 0.43 0.60 0.36 0.62 % Of Sales - 3.87% 1.02% 0.67% 0.55% 1.44% 0.54% 0.90% 1.08% 0.65% 1.30% Miscellaneous Exp. - 0.00 0.00 0.02 0.08 0.75 0.00 0.01 1.63 0.00 0.62 % Of Sales - 0% 0% 0.07% 0.29% 5.16% 0% 0.02% 2.92% 0% 0.32% EBITDA -1.17 -1.65 0.99 1.76 -4.06 -1.19 0.89 4.41 4.86 3.70 5.33 EBITDA Margin -4.04% -6.21% 5.05% 6.56% -14.88% -8.18% 2.09% 9.23% 8.72% 6.63% 11.21% Other Income 0.58 0.76 0.86 0.90 1.21 0.66 1.97 1.38 0.72 0.11 0.10 Interest 1.52 1.46 1.70 1.17 2.55 3.35 3.19 3.58 3.69 3.62 3.01 Depreciation 1.18 1.16 1.30 1.56 1.81 2.07 2.03 2.04 2.25 2.22 2.20 PBT -3.29 -3.50 -1.16 -0.06 -7.20 -5.95 -2.37 0.17 -0.36 -2.04 0.21 Tax -0.22 -0.21 -0.52 0.06 -0.33 -0.91 -0.07 -0.24 0.32 -0.42 0.04 Tax Rate 6.69% 6.00% 44.83% 2.01% 4.58% 15.29% 2.95% -141.18% -88.89% 20.59% 19.05% PAT -3.07 -3.29 -0.64 2.93 -6.87 -5.04 -2.30 0.41 -0.68 -1.62 0.17 PAT before Minority Interest -3.07 -3.29 -0.64 2.93 -6.87 -5.04 -2.30 0.41 -0.68 -1.62 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -10.61% -12.37% -3.26% 10.92% -25.17% -34.66% -5.39% 0.86% -1.22% -2.90% 0.36% PAT Growth -848.78% - - - - - - - - - EPS -0.27 -0.29 -0.06 0.26 -0.60 -0.44 -0.20 0.04 -0.06 -0.14 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 105.47 27.75 22.26 19.17 25.85 30.73 32.99 31.38 32.02 32.95 Share Capital 20.65 17.84 17.84 17.84 17.84 17.83 17.83 17.83 17.83 22.13 Total Reserves 75.65 3.73 4.42 1.33 8.01 12.90 15.16 13.55 14.19 10.83 Non-Current Liabilities 8.21 7.01 6.35 5.30 6.20 6.82 7.08 8.37 8.10 11.68 Secured Loans 0.00 0.00 0.00 0.00 1.41 1.91 2.89 4.40 5.05 5.99 Unsecured Loans 0.74 0.65 0.57 0.50 6.04 5.26 4.58 4.00 3.48 5.50 Long Term Provisions 0.20 0.17 0.19 0.23 0.30 0.29 0.18 0.28 0.19 0.13 Current Liabilities 10.32 3.74 16.24 28.17 21.35 23.25 23.46 25.86 29.70 26.39 Trade Payables 0.70 0.54 0.53 0.45 0.50 4.19 4.94 3.46 8.16 7.63 Other Current Liabilities 9.59 3.18 15.49 25.59 4.24 4.21 3.85 6.47 5.71 3.04 Short Term Borrowings 0.00 0.00 0.00 1.90 16.38 14.63 14.37 15.61 15.50 15.36 Short Term Provisions 0.02 0.02 0.22 0.22 0.22 0.22 0.30 0.33 0.33 0.36 Total Liabilities 124.00 38.50 44.85 52.64 53.40 60.80 63.53 65.61 69.82 71.02 Net Block 11.19 11.50 11.90 14.25 16.78 19.46 21.42 22.44 23.46 25.25 Gross Block 53.34 52.50 51.60 54.91 56.01 57.56 57.49 56.47 55.91 55.50 Accumulated Depreciation 42.15 41.00 39.69 40.66 39.24 38.10 36.07 34.02 32.44 30.25 Non Current Assets 112.01 27.31 29.60 32.39 41.96 22.08 21.81 23.09 24.07 25.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 2.13 0.00 0.00 0.00 0.00 Non Current Investment 96.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.28 6.05 7.54 7.56 8.41 0.49 0.33 0.35 0.34 0.12 Other Non Current Assets 4.26 9.75 10.16 10.57 16.77 0.00 0.06 0.30 0.27 0.22 Current Assets 11.99 11.20 15.24 20.26 11.44 38.72 41.72 42.52 45.75 45.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.82 5.29 5.99 6.28 5.29 25.19 29.48 23.31 17.68 32.10 Sundry Debtors 0.74 2.43 8.09 11.72 3.34 9.15 7.73 9.73 21.99 7.62 Cash & Bank 0.12 2.55 0.16 0.07 0.07 1.17 1.12 1.13 0.96 1.20 Other Current Assets 1.32 0.00 0.00 0.00 2.75 3.22 3.39 8.35 5.11 4.50 Short Term Loans & Adv. 1.28 0.93 1.00 2.18 2.75 0.51 0.91 6.96 3.70 4.50 Net Current Assets 1.68 7.45 -0.99 -7.92 -9.91 15.47 18.26 16.66 16.05 19.04 Total Assets 124.00 38.51 44.84 52.65 53.40 60.80 63.53 65.61 69.82 71.02

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.05 3.57 11.07 33.47 0.06 5.34 5.74 5.10 3.81 4.97 PBT -3.38 -1.05 3.14 0.00 -5.80 -2.31 0.17 -0.36 -2.04 0.21 Adjustment 2.57 2.96 2.75 0.00 5.88 5.14 5.57 5.93 5.76 5.27 Changes in Working Capital 15.92 1.81 5.18 33.47 -0.02 2.53 0.01 -0.47 0.10 -0.47 Cash after chg. in Working capital 15.11 3.73 11.07 33.47 0.06 5.36 5.75 5.10 3.82 5.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.16 0.00 0.00 0.00 -0.02 -0.02 0.00 -0.01 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -97.07 -0.86 0.77 0.72 0.14 -2.12 -1.02 -1.22 -0.45 -0.32 Net Fixed Assets -0.84 -0.90 3.31 1.10 3.68 -2.20 -1.02 -0.56 -0.41 -0.24 Net Investments -96.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.04 0.04 -2.54 -0.38 -3.54 0.08 0.00 -0.66 -0.04 -0.08 Cash from Financing Activity 79.59 -0.32 -11.74 -34.19 -1.30 -3.17 -4.72 -3.72 -3.89 -4.01 Net Cash Inflow / Outflow -2.43 2.38 0.09 0.00 -1.10 0.05 -0.01 0.16 -0.53 0.64 Opening Cash & Equivalents 2.55 0.16 0.07 0.07 1.17 1.12 1.13 0.96 1.49 0.56 Closing Cash & Equivalent 0.12 2.55 0.16 0.06 0.07 1.17 1.12 1.13 0.96 1.20

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.61 1.43 1.51 1.15 1.93 2.50 2.76 2.57 2.65 2.26 ROA -4.05% -1.54% 6.01% -12.96% -8.82% -3.70% 0.64% -1.00% -2.30% 0.24% ROE -6.62% -5.04% 25.47% -51.67% -26.41% -10.16% 1.79% -3.02% -7.66% 0.88% ROCE -3.04% 1.90% 12.55% -10.44% -4.92% 1.50% 6.54% 5.70% 2.65% 5.30% Fixed Asset Turnover 0.50 0.38 0.50 0.49 0.26 0.74 0.84 0.99 1.00 0.86 Receivable days 21.75 97.87 134.74 100.74 156.83 72.24 66.72 103.82 96.87 38.20 Inventory Days 103.69 104.97 83.48 77.38 382.36 233.85 201.71 134.18 162.86 253.15 Payable days 12.77 19.56 11.93 8.70 165.51 60.72 30.47 36.52 69.12 73.05 Cash Conversion Cycle 112.68 183.28 206.29 169.41 373.68 245.36 237.96 201.49 190.61 218.30 Total Debt/Equity 0.01 0.03 0.30 0.95 1.01 0.75 0.70 0.86 0.83 0.85 Interest Cover -1.40 0.32 3.56 -1.82 -0.78 0.26 1.05 0.90 0.44 1.07

Annual Reports:

News Update:

Rudra Ecovation - Quarterly Results
13th Aug 2025, 13:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback