Rajkamal Synthetics, 514028, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.98
291.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.28
N/A
39.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
12.89
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.97
-13.60
-19.31

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

64.74
65.37
113.24

P:BV (Average)

8 Years
5 Years
3 Years

-577.98
-583.13
-793.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

693.29
888.37
1329.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.43 0.55 160.00% 1.24 0.21 490.48% 0.05 0.00 0 0.24 0.07 242.86%
Expenses 1.33 0.39 241.03% 1.04 0.11 845.45% 0.09 0.01 800.00% 0.22 0.06 266.67%
EBITDA 0.10 0.16 -37.50% 0.19 0.09 111.11% -0.04 -0.01 - 0.02 0.01 100.00%
EBIDTM 7.32% 28.99% 15.53% 45.41% -85.11% 0.00% 6.72% 18.57%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.02 0.01 100.00% 0.03 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.09 0.16 -43.75% 0.17 0.09 88.89% -0.07 -0.02 - 0.01 0.01 0.00%
Tax 0.02 0.00 0 0.05 0.00 0 0.00 0.00 0 0.02 0.00 0
PAT 0.06 0.16 -62.50% 0.12 0.09 33.33% -0.07 -0.02 - 0.00 0.01 -100.00%
PATM 4.39% 28.62% 9.79% 43.00% -146.81% 0.00% -0.84% 12.86%
EPS 0.10 0.24 -58.33% 0.18 0.13 38.46% -0.10 -0.03 - 0.00 0.01 -100.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1.43 0.55 160.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 1.35 0.39 246.15% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.09 0.16 -43.75% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 6.00% 28.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.11 0.16 -31.25% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.02 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.08 0.16 -50.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 5.79% 28.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.12 0.24 -50.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.96 0.11 0.21 0.00 0.00 0.06 0.08 0.34 0.00 0.00 0.00 Net Sales Growth 256.63% -47.62% 0 0 -100% -25.00% -76.47% 0 0 0 Cost Of Goods Sold 2.42 0.09 0.05 0.00 0.01 0.05 0.04 0.20 0.00 0.00 0.00 Gross Profit 0.54 0.02 0.16 0.00 -0.01 0.00 0.04 0.14 0.00 0.00 0.00 GP Margin 18.21% 18.18% 76.19% 0 0 0% 50.0% 41.18% 0 0 0 Total Expenditure 2.68 0.24 0.17 0.38 0.07 0.33 0.42 0.46 0.12 0.10 0.08 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 16.67% 12.50% 0% 0 0 0 Employee Cost - 0.03 0.00 0.00 0.00 0.02 0.09 0.06 0.02 0.02 0.02 % Of Sales - 27.27% 0% 0 0 33.33% 112.50% 17.65% 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0% 0% 0% 0 0 0 General & Admin Exp. - 0.12 0.11 0.34 0.05 0.21 0.15 0.15 0.09 0.08 0.06 % Of Sales - 109.09% 52.38% 0 0 350.0% 187.50% 44.12% 0 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.01 % Of Sales - 0% 0% 0 0 0% 0% 2.94% 0 0 0 Miscellaneous Exp. - 0.00 0.01 0.04 0.00 0.03 0.13 0.03 0.01 0.00 0.01 % Of Sales - 0% 4.76% 0 0 50.0% 162.50% 8.82% 0 0 0 EBITDA 0.27 -0.13 0.04 -0.38 -0.07 -0.27 -0.34 -0.12 -0.12 -0.10 -0.08 EBITDA Margin 9.12% -118.18% 19.05% 0 0 -450.0% -425.00% -35.29% 0 0 0 Other Income 0.00 0.30 0.16 0.00 0.01 0.00 0.05 0.24 0.18 0.03 0.01 Interest 0.05 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Depreciation 0.02 0.01 0.02 0.02 0.04 0.04 0.05 0.01 0.00 0.00 0.00 PBT 0.20 0.15 0.17 -0.41 -0.10 -0.31 -0.34 0.11 0.06 -0.08 -0.07 Tax 0.09 0.00 0.03 0.00 0.00 -0.01 -0.01 0.02 0.02 0.00 0.00 Tax Rate 45.00% 0.00% 17.65% 0.00% 0.00% 3.23% 2.94% 18.18% 33.33% 0.00% 0.00% PAT 0.11 0.15 0.14 -0.41 -0.10 -0.30 -0.33 0.09 0.04 -0.08 -0.07 PAT before Minority Interest 0.11 0.15 0.14 -0.41 -0.10 -0.30 -0.33 0.09 0.04 -0.08 -0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.72% 136.36% 66.67% 0 0 -500% -412.50% 26.47% 0 0 0 PAT Growth -54.17% 7.14% - - - - - 125.00% - - EPS 0.17 0.23 0.21 -0.62 -0.15 -0.45 -0.50 0.14 0.06 -0.12 -0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 0.11 -0.06 -0.21 0.14 0.36 0.67 1.00 0.91 0.86 0.94 Share Capital 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 Total Reserves -6.39 -6.56 -6.71 -6.36 -6.14 -5.83 -5.50 -5.59 -5.64 -5.56 Non-Current Liabilities 0.01 0.15 0.38 0.01 0.05 0.06 0.10 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.03 0.07 0.10 0.00 0.00 0.00 Unsecured Loans 0.03 0.17 0.40 0.03 0.03 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.35 0.08 0.02 0.08 0.20 0.20 0.13 0.12 0.09 0.03 Trade Payables 0.14 0.01 0.01 0.07 0.20 0.19 0.10 0.00 0.00 0.00 Other Current Liabilities 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.10 0.09 0.02 Short Term Borrowings 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.10 0.07 0.01 0.01 0.00 0.00 0.02 0.02 0.00 0.01 Total Liabilities 0.47 0.17 0.19 0.23 0.61 0.93 1.23 1.03 0.95 0.97 Net Block 0.03 0.04 0.06 0.08 0.12 0.15 0.18 0.00 0.00 0.00 Gross Block 0.22 0.22 0.22 0.22 0.22 0.22 0.19 0.00 0.00 0.00 Accumulated Depreciation 0.19 0.18 0.17 0.14 0.11 0.07 0.01 0.00 0.00 0.00 Non Current Assets 0.06 0.05 0.06 0.09 0.24 0.61 0.86 1.00 0.92 0.77 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.00 0.01 0.13 0.46 0.68 1.00 0.92 0.77 Long Term Loans & Adv. 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.41 0.12 0.14 0.15 0.37 0.32 0.36 0.03 0.03 0.19 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Inventories 0.07 0.03 0.08 0.08 0.09 0.04 0.04 0.00 0.00 0.00 Sundry Debtors 0.26 0.00 0.00 0.04 0.20 0.19 0.20 0.00 0.00 0.00 Cash & Bank 0.04 0.07 0.03 0.00 0.03 0.06 0.10 0.02 0.03 0.01 Other Current Assets 0.04 0.00 0.00 0.00 0.05 0.02 0.03 0.01 0.00 0.01 Short Term Loans & Adv. 0.04 0.02 0.03 0.02 0.05 0.02 0.03 0.01 0.00 0.01 Net Current Assets 0.06 0.04 0.12 0.07 0.17 0.12 0.24 -0.09 -0.05 0.17 Total Assets 0.47 0.17 0.20 0.24 0.61 0.93 1.22 1.03 0.95 0.96

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.12 0.26 -0.41 0.01 -0.36 -0.26 -0.36 -0.11 -0.04 -0.07 PBT 0.15 0.17 -0.41 -0.10 -0.31 -0.34 0.09 0.06 -0.08 -0.07 Adjustment 0.01 0.02 0.02 0.04 0.04 0.00 -0.20 -0.18 -0.03 -0.01 Changes in Working Capital -0.04 0.08 -0.02 0.08 -0.08 0.08 -0.25 0.01 0.07 0.01 Cash after chg. in Working capital 0.12 0.26 -0.41 0.01 -0.36 -0.26 -0.36 -0.11 -0.04 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.06 0.00 0.33 0.26 0.34 0.10 0.06 0.07 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.03 -0.19 0.00 0.00 0.00 Net Investments 0.00 -0.01 0.01 0.12 0.33 0.22 0.32 -0.08 0.02 0.06 Others 0.00 0.01 0.05 -0.12 0.00 0.07 0.21 0.18 0.04 0.01 Cash from Financing Activity -0.14 -0.23 0.37 -0.03 -0.01 -0.03 0.10 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.02 0.04 0.03 -0.02 -0.04 -0.04 0.08 -0.01 0.02 0.00 Opening Cash & Equivalents 0.07 0.03 0.00 0.03 0.06 0.10 0.02 0.03 0.01 0.01 Closing Cash & Equivalent 0.04 0.07 0.03 0.00 0.03 0.06 0.10 0.02 0.03 0.01

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.18 -0.10 -0.32 0.40 0.56 1.02 1.54 1.39 1.33 1.45 ROA 47.01% 76.90% -188.19% -23.88% -39.61% -31.13% 7.94% 4.32% -7.87% -6.75% ROE 613.01% 0.00% -1459.57% -32.28% -59.11% -40.18% 9.36% 4.82% -8.37% -6.92% ROCE 91.13% 120.81% -167.90% -27.51% -52.55% -36.25% 10.97% 7.19% -8.37% -6.92% Fixed Asset Turnover 0.48 0.93 0.00 0.00 0.27 0.42 1.77 0.00 0.00 0.00 Receivable days 903.04 0.00 0.00 0.00 1204.26 842.26 211.58 0.00 0.00 0.00 Inventory Days 169.60 98.64 0.00 0.00 415.61 174.82 39.80 0.00 0.00 0.00 Payable days 299.07 56.25 0.00 3278.92 1310.71 272.61 56.96 0.00 0.00 0.00 Cash Conversion Cycle 773.56 42.39 0.00 -3278.92 309.16 744.47 194.42 0.00 0.00 0.00 Total Debt/Equity 1.05 -2.62 -1.94 0.10 0.16 0.10 0.10 0.00 0.00 0.00 Interest Cover 24.46 27.23 -126.28 -16.50 -44.77 -36.77 157.98 0.00 0.00 0.00

Top Investors:

decent housing private limited

gyaneshwar infrastructure private limite

shreeyansh jain

seema kamleshji kothari

anamika jangid

sonika mandhan

krishan kumar

model commercial pvt ltd

sagar sharma

maverick commodity brokers private limit

Annual Reports:

News Update:

Rajkamal Synthetics - Quarterly Results
14th Aug 2025, 20:22 PM

Read More
Rajkamal Synthetics gets nod for incorporating wholly owned subsidiary
19th Jun 2025, 11:30 AM

The Board of Directors of the company in their meeting held on June 18, 2025 has approved the same
Read More

Rajkamal Synthetics Ltd.

Trading

BSE: 514028 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Rajkamal Synthetics Ltd.

Trading

BSE: 514028 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: