PBT
-1.94
-6.30
-8.39
0.56
30.88
4.33
-1.59
7.08
6.32
12.81
Adjustment
-2.45
3.75
0.29
2.28
2.05
3.02
4.67
6.01
3.61
-0.88
Changes in Working Capital
8.71
-3.07
-3.41
21.11
-19.98
-8.29
0.42
12.13
-3.13
-9.63
Cash after chg. in Working capital
4.32
-5.62
-11.51
23.95
12.94
-0.94
3.50
25.22
6.79
2.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.09
0.01
0.33
-0.47
-8.67
-0.95
-1.08
-2.66
-2.70
-3.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00