Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

PBM Polytex Ltd.

Textile - Spinning

Rating :
47/99

BSE: 514087 | NSE: Not Listed

NSE BSE
66.95
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  64.46
  •  67.79
  •  63.1
  •  64.46
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  620
  •  40594
  •  67.79
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 43.17
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.17%
  • 1.68%
  • 26.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.88
  • 2.73
  • -4.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.06
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.53
  • 0.58
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • -3.89
  • -18.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
46.47
41.23
12.71%
49.76
52.12
-4.53%
42.65
43.86
-2.76%
42.57
50.72
-16.07%
Expenses
47.69
42.04
13.44%
49.63
52.24
-5.00%
44.01
46.41
-5.17%
44.34
54.14
-18.10%
EBITDA
-1.22
-0.81
-
0.13
-0.12
-
-1.36
-2.55
-
-1.77
-3.42
-
EBIDTM
-2.61%
-1.96%
0.26%
-0.23%
-3.18%
-5.82%
-4.16%
-6.74%
Other Income
0.37
0.38
-2.63%
0.34
1.63
-79.14%
0.63
1.73
-63.58%
0.63
0.50
26.00%
Interest
0.16
0.18
-11.11%
0.11
0.20
-45.00%
0.09
0.09
0.00%
0.09
0.09
0.00%
Depreciation
0.90
0.90
0.00%
0.94
0.96
-2.08%
0.91
0.89
2.25%
0.92
0.91
1.10%
PBT
-1.90
-1.51
-
-0.58
0.35
-
-1.73
-1.80
-
-2.15
-3.92
-
Tax
-0.43
-0.43
-
-0.16
0.06
-
-0.41
-0.45
-
-0.54
-0.92
-
PAT
-1.47
-1.08
-
-0.42
0.28
-
-1.32
-1.36
-
-1.62
-3.00
-
PATM
-3.17%
-2.61%
-0.85%
0.54%
-3.10%
-3.09%
-3.80%
-5.92%
EPS
-2.14
-1.56
-
-0.62
0.41
-
-1.92
-1.97
-
-2.35
-4.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
181.45
176.21
191.57
202.21
255.38
154.02
170.82
211.01
196.88
178.72
192.40
Net Sales Growth
-3.45%
-8.02%
-5.26%
-20.82%
65.81%
-9.83%
-19.05%
7.18%
10.16%
-7.11%
 
Cost Of Goods Sold
126.77
120.81
139.04
138.81
152.82
94.36
107.44
130.76
123.56
106.11
110.63
Gross Profit
54.68
55.40
52.53
63.40
102.56
59.66
63.38
80.25
73.32
72.61
81.78
GP Margin
30.13%
31.44%
27.42%
31.35%
40.16%
38.74%
37.10%
38.03%
37.24%
40.63%
42.51%
Total Expenditure
185.67
180.03
200.19
200.64
223.18
147.92
168.65
199.90
189.17
167.66
177.86
Power & Fuel Cost
-
21.73
23.98
23.47
24.90
21.08
24.74
26.62
26.59
24.23
26.82
% Of Sales
-
12.33%
12.52%
11.61%
9.75%
13.69%
14.48%
12.62%
13.51%
13.56%
13.94%
Employee Cost
-
22.63
22.22
23.15
24.24
19.21
21.45
24.02
21.53
19.70
21.14
% Of Sales
-
12.84%
11.60%
11.45%
9.49%
12.47%
12.56%
11.38%
10.94%
11.02%
10.99%
Manufacturing Exp.
-
6.49
6.50
6.67
9.82
6.25
6.57
8.58
7.51
8.20
8.73
% Of Sales
-
3.68%
3.39%
3.30%
3.85%
4.06%
3.85%
4.07%
3.81%
4.59%
4.54%
General & Admin Exp.
-
4.69
4.32
4.36
3.74
3.04
3.62
3.48
4.64
4.82
5.65
% Of Sales
-
2.66%
2.26%
2.16%
1.46%
1.97%
2.12%
1.65%
2.36%
2.70%
2.94%
Selling & Distn. Exp.
-
3.44
3.95
2.79
6.31
3.13
3.19
4.14
3.78
3.41
4.40
% Of Sales
-
1.95%
2.06%
1.38%
2.47%
2.03%
1.87%
1.96%
1.92%
1.91%
2.29%
Miscellaneous Exp.
-
0.23
0.18
1.40
1.35
0.84
1.64
2.29
1.56
1.19
4.40
% Of Sales
-
0.13%
0.09%
0.69%
0.53%
0.55%
0.96%
1.09%
0.79%
0.67%
0.26%
EBITDA
-4.22
-3.82
-8.62
1.57
32.20
6.10
2.17
11.11
7.71
11.06
14.54
EBITDA Margin
-2.33%
-2.17%
-4.50%
0.78%
12.61%
3.96%
1.27%
5.27%
3.92%
6.19%
7.56%
Other Income
1.97
1.98
4.22
3.09
1.48
1.97
2.87
4.22
3.36
3.62
2.92
Interest
0.45
0.47
0.55
0.57
0.92
0.60
0.65
0.99
0.78
1.12
2.59
Depreciation
3.67
3.68
3.66
3.47
3.29
3.53
3.56
3.41
3.44
3.52
3.84
PBT
-6.36
-5.98
-8.60
0.61
29.47
3.94
0.82
10.93
6.85
10.04
11.02
Tax
-1.54
-1.54
-2.15
0.28
7.53
0.86
-1.60
3.27
-0.65
2.14
4.27
Tax Rate
24.21%
25.75%
25.00%
45.90%
25.55%
21.83%
-195.12%
29.92%
-9.49%
21.31%
38.75%
PAT
-4.83
-4.44
-6.45
0.34
21.94
2.17
2.43
7.66
7.50
7.90
6.76
PAT before Minority Interest
-4.83
-4.44
-6.45
0.34
21.94
2.17
2.43
7.66
7.50
7.90
6.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.66%
-2.52%
-3.37%
0.17%
8.59%
1.41%
1.42%
3.63%
3.81%
4.42%
3.51%
PAT Growth
0.00%
-
-
-98.45%
911.06%
-10.70%
-68.28%
2.13%
-5.06%
16.86%
 
EPS
-7.00
-6.43
-9.35
0.49
31.80
3.14
3.52
11.10
10.87
11.45
9.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
114.51
118.12
124.22
125.71
104.40
102.01
114.67
112.86
111.21
112.30
Share Capital
6.88
6.88
6.88
6.88
6.88
6.88
8.13
8.13
8.13
8.13
Total Reserves
107.63
111.24
117.34
118.83
97.52
95.13
106.54
104.73
103.08
104.18
Non-Current Liabilities
2.57
3.90
5.82
5.67
5.96
6.74
8.43
9.10
13.73
17.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.18
3.63
6.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.73
0.74
0.71
0.87
0.83
0.98
1.03
0.79
0.78
0.67
Current Liabilities
12.50
21.79
14.27
26.73
24.23
16.03
27.33
17.36
27.34
24.47
Trade Payables
3.64
2.22
3.63
13.75
2.69
7.67
4.02
3.65
6.52
6.38
Other Current Liabilities
7.55
17.34
8.37
10.61
19.86
6.94
6.75
7.61
8.12
8.72
Short Term Borrowings
0.17
1.08
0.36
0.30
0.21
0.26
13.98
4.00
9.57
3.15
Short Term Provisions
1.15
1.15
1.91
2.05
1.47
1.16
2.59
2.10
3.13
6.22
Total Liabilities
129.58
143.81
144.31
158.11
134.59
124.78
150.43
139.32
152.28
153.88
Net Block
52.06
54.24
52.16
50.15
47.89
50.73
53.30
53.87
54.95
57.96
Gross Block
159.72
158.90
154.46
153.50
152.95
152.50
152.02
150.93
150.50
152.24
Accumulated Depreciation
107.66
104.66
102.30
103.36
105.07
101.76
98.72
97.06
95.55
94.28
Non Current Assets
56.19
57.75
56.55
54.76
50.71
54.25
61.64
65.11
70.40
77.63
Capital Work in Progress
0.69
0.69
0.03
0.77
0.01
0.05
0.00
0.00
0.48
0.18
Non Current Investment
1.86
1.72
1.60
1.48
1.37
2.17
7.14
9.95
13.55
18.10
Long Term Loans & Adv.
1.12
1.09
2.76
2.35
1.44
1.29
1.19
1.29
1.42
1.39
Other Non Current Assets
0.46
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.00
Current Assets
73.40
86.07
87.77
103.35
83.88
70.53
88.80
74.22
81.88
76.25
Current Investments
0.00
6.70
0.00
0.00
0.00
10.12
28.51
5.53
11.41
18.17
Inventories
47.07
56.21
36.59
73.41
61.07
45.08
36.59
52.33
51.49
43.25
Sundry Debtors
14.24
9.63
17.80
14.03
9.97
9.87
13.82
7.79
8.80
5.77
Cash & Bank
3.06
3.37
23.40
6.01
8.87
1.22
5.95
3.86
5.94
3.01
Other Current Assets
9.03
1.24
1.25
0.86
3.97
4.24
3.93
4.71
4.24
6.04
Short Term Loans & Adv.
7.63
8.92
8.73
9.05
3.25
4.24
3.91
4.70
4.21
2.15
Net Current Assets
60.90
64.27
73.49
76.62
59.65
54.50
61.46
56.85
54.54
51.78
Total Assets
129.59
143.82
144.32
158.11
134.59
124.78
150.44
139.33
152.28
153.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-5.61
-11.18
23.49
4.27
-1.89
2.42
22.56
4.09
-1.14
15.65
PBT
-5.98
-8.60
0.61
29.47
3.03
-4.24
6.47
3.16
7.61
11.02
Adjustment
3.42
0.50
2.23
3.45
4.32
7.32
6.62
6.77
4.31
6.26
Changes in Working Capital
-3.07
-3.41
21.11
-19.98
-8.29
0.42
12.13
-3.13
-9.63
5.36
Cash after chg. in Working capital
-5.62
-11.51
23.95
12.94
-0.94
3.50
25.22
6.79
2.30
22.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.59
Tax Paid
0.01
0.33
-0.47
-8.67
-0.95
-1.08
-2.66
-2.70
-3.44
-4.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.87
-8.69
-2.64
-4.51
9.77
19.02
-23.63
5.51
4.74
-0.67
Net Fixed Assets
-0.82
-5.10
-0.22
-1.31
-0.41
-0.53
-1.09
0.05
1.44
0.59
Net Investments
6.88
-7.04
-0.06
-1.52
9.62
20.72
-19.13
6.33
3.16
0.82
Others
0.81
3.45
-2.36
-1.68
0.56
-1.17
-3.41
-0.87
0.14
-2.08
Cash from Financing Activity
-1.51
0.04
-3.43
-1.99
-0.81
-26.17
3.13
-11.73
-0.74
-14.63
Net Cash Inflow / Outflow
-0.25
-19.83
17.42
-2.22
7.07
-4.73
2.06
-2.13
2.87
0.34
Opening Cash & Equivalents
3.02
22.85
5.43
7.66
0.58
5.31
3.25
5.38
2.52
2.67
Closing Cash & Equivalent
2.77
3.02
22.85
5.43
7.66
0.58
5.31
3.25
5.38
3.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
166.46
171.72
180.58
182.75
151.77
148.29
141.06
138.84
136.81
138.15
ROA
-3.25%
-4.48%
0.22%
14.99%
1.67%
1.76%
5.29%
5.14%
5.16%
4.32%
ROE
-3.82%
-5.33%
0.27%
19.07%
2.10%
2.24%
6.73%
6.70%
7.07%
6.08%
ROCE
-4.71%
-6.61%
0.95%
26.35%
3.52%
1.27%
9.53%
6.17%
8.87%
10.65%
Fixed Asset Turnover
1.11
1.22
1.31
1.67
1.01
1.12
1.39
1.31
1.18
1.26
Receivable days
24.72
26.13
28.72
17.15
23.51
25.31
18.69
15.37
14.86
12.97
Inventory Days
106.96
88.41
99.28
96.10
125.78
87.26
76.91
96.19
96.59
80.78
Payable days
8.86
7.69
22.86
19.64
20.05
19.86
7.07
9.81
14.29
11.97
Cash Conversion Cycle
122.82
106.85
105.14
93.62
129.24
92.70
88.53
101.75
97.17
81.77
Total Debt/Equity
0.00
0.01
0.00
0.00
0.00
0.00
0.13
0.07
0.14
0.11
Interest Cover
-11.60
-14.73
2.08
33.11
6.01
2.26
12.04
9.76
9.95
5.25

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • PBM Polytex - Quarterly Results
    13th Aug 2025, 12:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.