PBT
0.68
0.30
0.43
-0.08
-0.61
-0.29
0.32
0.36
0.42
0.25
Adjustment
-1.73
-1.39
-1.50
-1.07
-0.56
-0.92
-0.86
-0.92
-0.93
-0.60
Changes in Working Capital
0.12
-0.10
0.18
-0.11
-0.02
-0.02
-0.05
1.25
0.12
0.08
Cash after chg. in Working capital
-0.93
-1.19
-0.89
-1.26
-1.19
-1.23
-0.59
0.70
-0.39
-0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.11
-0.05
0.00
0.00
0.01
-0.06
-0.06
-0.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00