PBT
-3.08
0.15
-7.97
-0.49
0.71
-7.94
-1.73
0.56
-4.77
0.30
Adjustment
11.53
3.30
11.64
3.43
-15.37
8.83
5.74
6.97
7.42
7.16
Changes in Working Capital
-6.66
-2.20
-2.99
-1.90
-7.44
-1.27
2.43
0.52
1.37
8.84
Cash after chg. in Working capital
1.78
1.25
0.68
1.05
-22.10
-0.37
6.44
8.05
4.02
16.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.14
-0.06
-0.03
-0.29
-0.13
-0.21
-0.09
-0.13
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.02
-0.12
-0.01
-0.22
-0.02
0.00
-1.63
3.39
0.00