PBT
43.29
60.58
26.48
19.91
23.22
12.40
13.70
14.56
19.17
13.46
Adjustment
15.36
18.88
22.84
16.40
9.68
13.95
15.07
15.84
18.82
19.67
Changes in Working Capital
29.43
-13.93
-12.58
3.83
-11.83
4.74
-3.81
14.84
-14.67
5.43
Cash after chg. in Working capital
88.08
65.53
36.75
40.14
21.07
31.09
24.95
45.24
23.32
38.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.69
-14.10
-3.25
0.00
0.00
-4.98
-3.21
-5.17
-3.50
-2.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00