PBT
3.73
-2.74
-1.06
0.61
0.61
0.72
2.80
0.55
3.03
0.91
Adjustment
0.25
1.15
-0.37
-2.24
-1.94
-1.85
-1.32
-1.95
-1.10
-1.31
Changes in Working Capital
0.55
-0.25
0.30
-0.54
4.50
-2.66
-4.33
0.09
0.33
-1.71
Cash after chg. in Working capital
4.53
-1.84
-1.13
-2.16
3.18
-3.79
-2.85
-1.32
2.27
-2.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
0.15
-0.28
-0.02
-0.12
-0.08
-0.56
-0.37
-0.43
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-2.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00