Nifty
:
23063.10
Sensex
:
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)
Nifty
Sensex
:
:
23063.10
73580.54
-383.70 (-1.64%)
-1247.71 (-1.67%)

Black Rose Industries Ltd.

Diversified

Rating :
59/99

BSE: 514183 | NSE: BLACKROSE

NSE BSE
112.86
24-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  112.61
  •  115
  •  110.2
  •  114.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13522
  •  1528793.7
  •  129.9
  •  80.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 577.07
  • 20.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567.17
  • 1.10%
  • 3.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.29%
  • 18.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.94
  • -7.85
  • -5.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.33
  • -5.86
  • 3.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.18
  • -6.74
  • 1.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.83
  • 30.92
  • 27.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.48
  • 5.34
  • 3.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.28
  • 22.93
  • 19.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
89.08
59.85
48.84%
104.04
82.42
26.23%
75.15
87.70
-14.31%
83.98
93.05
-9.75%
Expenses
74.70
54.00
38.33%
91.02
73.88
23.20%
68.63
79.62
-13.80%
76.76
86.44
-11.20%
EBITDA
14.38
5.85
145.81%
13.03
8.54
52.58%
6.52
8.07
-19.21%
7.21
6.61
9.08%
EBIDTM
16.15%
9.78%
12.52%
10.36%
8.68%
9.20%
8.59%
7.10%
Other Income
1.06
1.04
1.92%
0.74
0.57
29.82%
0.72
0.96
-25.00%
0.33
0.81
-59.26%
Interest
0.24
0.21
14.29%
0.44
0.38
15.79%
0.31
0.30
3.33%
0.51
0.23
121.74%
Depreciation
1.06
0.89
19.10%
1.04
0.78
33.33%
0.99
0.79
25.32%
0.95
0.79
20.25%
PBT
14.14
5.80
143.79%
12.29
7.95
54.59%
5.94
7.94
-25.19%
6.09
6.39
-4.69%
Tax
3.73
1.55
140.65%
2.87
1.97
45.69%
1.53
2.02
-24.26%
1.66
1.76
-5.68%
PAT
10.41
4.24
145.52%
9.42
5.97
57.79%
4.41
5.92
-25.51%
4.43
4.64
-4.53%
PATM
11.68%
7.09%
9.05%
7.25%
5.87%
6.75%
5.28%
4.98%
EPS
2.04
0.82
148.78%
1.85
1.19
55.46%
0.86
1.12
-23.21%
0.87
0.92
-5.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
352.25
323.01
337.34
380.42
430.44
486.06
379.78
372.63
308.71
297.70
241.73
Net Sales Growth
9.05%
-4.25%
-11.32%
-11.62%
-11.44%
27.98%
1.92%
20.71%
3.70%
23.15%
 
Cost Of Goods Sold
266.88
252.59
267.95
315.26
380.68
411.14
314.57
315.03
262.87
255.99
208.07
Gross Profit
85.37
70.43
69.39
65.15
49.75
74.91
65.21
57.60
45.85
41.71
33.66
GP Margin
24.24%
21.80%
20.57%
17.13%
11.56%
15.41%
17.17%
15.46%
14.85%
14.01%
13.92%
Total Expenditure
311.11
290.30
307.84
352.24
416.43
441.81
339.45
339.55
284.46
275.58
227.03
Power & Fuel Cost
-
2.24
2.21
2.32
1.87
1.79
1.72
1.46
1.26
1.07
1.10
% Of Sales
-
0.69%
0.66%
0.61%
0.43%
0.37%
0.45%
0.39%
0.41%
0.36%
0.46%
Employee Cost
-
7.22
6.53
7.77
8.87
7.18
6.35
5.14
3.98
3.79
3.37
% Of Sales
-
2.24%
1.94%
2.04%
2.06%
1.48%
1.67%
1.38%
1.29%
1.27%
1.39%
Manufacturing Exp.
-
5.90
6.87
8.34
5.86
7.67
6.63
8.19
8.16
6.37
6.78
% Of Sales
-
1.83%
2.04%
2.19%
1.36%
1.58%
1.75%
2.20%
2.64%
2.14%
2.80%
General & Admin Exp.
-
8.45
7.02
4.73
4.06
3.75
3.74
3.49
3.02
2.70
3.03
% Of Sales
-
2.62%
2.08%
1.24%
0.94%
0.77%
0.98%
0.94%
0.98%
0.91%
1.25%
Selling & Distn. Exp.
-
9.91
14.45
11.32
12.58
9.26
5.52
4.22
4.16
3.91
4.20
% Of Sales
-
3.07%
4.28%
2.98%
2.92%
1.91%
1.45%
1.13%
1.35%
1.31%
1.74%
Miscellaneous Exp.
-
3.99
2.81
2.50
2.50
1.01
0.93
2.03
1.02
1.74
4.20
% Of Sales
-
1.24%
0.83%
0.66%
0.58%
0.21%
0.24%
0.54%
0.33%
0.58%
0.20%
EBITDA
41.14
32.71
29.50
28.18
14.01
44.25
40.33
33.08
24.25
22.12
14.70
EBITDA Margin
11.68%
10.13%
8.74%
7.41%
3.25%
9.10%
10.62%
8.88%
7.86%
7.43%
6.08%
Other Income
2.85
2.82
3.34
4.62
2.04
2.73
0.73
0.87
0.75
0.53
0.69
Interest
1.50
1.56
1.09
1.22
2.07
1.37
1.69
3.06
3.54
4.06
5.08
Depreciation
4.04
3.87
3.15
3.01
3.04
2.62
2.58
2.33
2.11
2.41
2.74
PBT
38.46
30.11
28.60
28.58
10.95
42.99
36.79
28.56
19.36
16.19
7.57
Tax
9.79
7.61
7.39
7.35
3.03
11.09
9.35
6.65
5.47
4.44
2.55
Tax Rate
25.46%
25.27%
26.07%
25.72%
27.67%
25.80%
25.41%
24.34%
28.25%
27.42%
33.69%
PAT
28.67
22.50
20.96
21.23
7.92
31.90
27.44
20.67
13.89
11.75
5.02
PAT before Minority Interest
28.67
22.50
20.96
21.23
7.92
31.90
27.44
20.67
13.89
11.75
5.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.14%
6.97%
6.21%
5.58%
1.84%
6.56%
7.23%
5.55%
4.50%
3.95%
2.08%
PAT Growth
38.04%
7.35%
-1.27%
168.06%
-75.17%
16.25%
32.75%
48.81%
18.21%
134.06%
 
EPS
5.62
4.41
4.11
4.16
1.55
6.25
5.38
4.05
2.72
2.30
0.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
169.44
152.86
145.07
127.08
122.35
92.99
67.48
48.35
35.45
25.47
Share Capital
5.10
5.10
5.10
5.10
5.10
5.10
5.10
5.10
5.10
5.10
Total Reserves
164.34
147.43
139.28
121.35
117.25
87.89
62.38
43.25
30.35
20.37
Non-Current Liabilities
5.62
6.01
6.60
7.27
27.86
7.35
9.18
14.94
18.47
24.11
Secured Loans
0.00
0.07
-0.06
0.49
0.52
0.20
0.51
2.81
6.32
10.05
Unsecured Loans
0.00
1.46
2.05
2.46
2.49
2.64
4.03
7.78
7.72
9.47
Long Term Provisions
1.02
0.71
0.76
0.82
21.11
0.58
0.48
0.34
0.28
0.27
Current Liabilities
38.81
61.99
47.52
29.81
56.84
66.10
76.15
55.25
55.50
60.55
Trade Payables
25.06
39.65
34.12
21.28
31.34
29.30
44.79
24.68
26.92
33.58
Other Current Liabilities
5.22
6.05
4.99
3.79
4.14
2.34
4.13
5.76
5.13
5.71
Short Term Borrowings
0.09
8.74
1.42
1.77
10.38
13.06
15.21
15.24
17.62
19.42
Short Term Provisions
8.44
7.55
7.00
2.98
10.99
21.40
12.03
9.58
5.84
1.83
Total Liabilities
213.87
220.86
199.19
164.16
207.05
166.44
152.81
118.54
109.42
110.13
Net Block
45.60
39.05
40.98
40.13
37.14
35.24
36.51
32.70
34.21
36.15
Gross Block
82.90
73.18
73.01
70.26
64.23
60.14
58.91
52.66
52.41
51.94
Accumulated Depreciation
37.30
34.13
32.03
30.12
27.09
24.90
22.40
19.95
18.20
15.79
Non Current Assets
54.86
49.93
50.48
50.14
68.02
42.56
39.36
33.39
36.55
38.95
Capital Work in Progress
7.10
9.44
7.28
7.99
8.28
6.82
2.38
0.22
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.15
1.43
2.13
2.01
22.60
0.50
0.46
0.46
1.74
2.51
Other Non Current Assets
0.02
0.00
0.10
0.00
0.00
0.00
0.00
0.00
0.60
0.29
Current Assets
159.00
170.94
148.71
114.02
139.02
123.88
113.46
85.15
72.87
71.17
Current Investments
20.01
0.00
12.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.99
71.47
38.41
29.53
46.27
45.29
38.67
33.12
26.16
24.68
Sundry Debtors
69.61
67.00
66.76
58.92
66.31
43.79
47.72
28.06
34.47
34.69
Cash & Bank
10.04
9.08
18.65
20.12
13.31
7.84
7.90
6.24
4.05
3.13
Other Current Assets
11.35
2.10
1.36
1.28
13.13
26.96
19.17
17.73
8.19
8.66
Short Term Loans & Adv.
9.69
21.29
11.26
4.16
11.58
25.49
16.53
15.98
7.12
7.46
Net Current Assets
120.19
108.95
101.19
84.21
82.18
57.77
37.31
29.91
17.37
10.63
Total Assets
213.86
220.87
199.19
164.16
207.04
166.44
152.82
118.54
109.42
110.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
45.12
-12.51
16.80
22.68
14.68
10.34
17.38
11.19
11.66
6.78
PBT
30.11
28.35
28.58
10.95
42.99
36.79
27.32
19.36
16.19
7.57
Adjustment
5.41
2.57
1.56
4.97
2.52
3.09
6.16
4.16
6.07
7.30
Changes in Working Capital
15.63
-36.43
-5.92
8.58
-18.37
-22.36
-9.57
-6.13
-5.82
-7.15
Cash after chg. in Working capital
51.15
-5.51
24.22
24.51
27.14
17.53
23.91
17.39
16.44
7.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.57
-6.64
-7.42
-1.83
-12.46
-7.19
-6.53
-6.20
-4.78
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.54
-0.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.58
11.79
-9.96
-11.96
-5.71
-5.33
-7.11
-0.38
-0.03
-0.23
Net Fixed Assets
-7.38
-2.33
-2.04
-5.74
-5.55
-5.67
-8.41
-0.47
-0.47
-0.53
Net Investments
-19.85
12.27
-12.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
1.65
1.85
4.35
-6.22
-0.16
0.34
1.30
0.09
0.44
0.30
Cash from Financing Activity
-18.28
-7.90
-5.07
-10.61
-3.78
-5.06
-8.61
-8.61
-10.72
-4.09
Net Cash Inflow / Outflow
1.26
-8.62
1.77
0.11
5.19
-0.06
1.66
2.19
0.92
2.47
Opening Cash & Equivalents
1.99
10.61
8.83
8.72
3.54
7.90
6.24
4.05
3.13
0.67
Closing Cash & Equivalent
3.25
1.99
10.61
8.83
8.72
7.84
7.90
6.24
4.05
3.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
33.22
29.91
28.31
24.79
23.99
18.23
13.23
9.48
6.95
4.99
ROA
10.35%
9.98%
11.69%
4.27%
17.08%
17.19%
15.24%
12.18%
10.70%
5.16%
ROE
13.97%
14.12%
15.68%
6.37%
29.63%
34.21%
35.69%
33.14%
38.58%
21.69%
ROCE
19.01%
18.83%
21.20%
9.72%
36.15%
38.66%
36.20%
30.73%
29.25%
19.43%
Fixed Asset Turnover
4.15
4.62
5.31
6.40
7.82
6.38
6.68
5.88
5.71
4.68
Receivable days
77.03
72.30
60.27
53.08
41.33
43.98
37.11
36.96
42.40
43.41
Inventory Days
67.37
59.40
32.58
32.12
34.36
40.35
35.16
35.04
31.17
29.80
Payable days
46.75
50.24
32.07
25.23
26.92
42.99
37.88
33.04
40.10
40.04
Cash Conversion Cycle
97.65
81.46
60.78
59.97
48.77
41.33
34.40
38.96
33.46
33.17
Total Debt/Equity
0.00
0.07
0.03
0.04
0.11
0.18
0.33
0.62
1.00
1.65
Interest Cover
20.30
26.89
24.47
6.29
32.37
22.72
9.93
6.48
4.99
2.49

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Black Rose Inds. - Quarterly Results
    1st Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.