PBT
0.13
0.68
0.31
0.01
-0.34
0.00
-0.27
0.01
-0.03
0.09
Adjustment
0.02
0.02
0.03
0.14
0.52
0.52
0.52
0.40
0.76
0.77
Changes in Working Capital
-0.22
11.20
0.01
-1.22
-0.30
-0.66
-0.68
1.30
0.88
-2.11
Cash after chg. in Working capital
-0.08
11.90
0.35
-1.08
-0.12
-0.14
-0.43
1.71
1.62
-1.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00