Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Finance - NBFC

Rating :
N/A

BSE: 514238 | NSE: Not Listed

2148.5
19-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2120.1
  •  2197.8
  •  2100
  •  2165.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  983
  •  2111723
  •  2800.00
  •  1000.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 825.77
  • 39.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 793.17
  • 0.05%
  • 8.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 3.22%
  • 17.01%
  • FII
  • DII
  • Others
  • 4.26%
  • 0.00%
  • 1.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 85.93
  • 49.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 128.86
  • 28.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 82.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.59
  • 29.59
  • 29.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 7.13
  • 7.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.54
  • 19.71
  • 19.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
8.40
10.50
-20.00%
8.44
14.03
-39.84%
9.60
0.00
0
12.58
0.00
0
Expenses
0.61
1.39
-56.12%
0.61
0.16
281.25%
0.78
0.00
0
0.81
0.00
0
EBITDA
7.80
9.11
-14.38%
7.83
13.87
-43.55%
8.81
0.00
0
11.77
0.00
0
EBIDTM
92.75%
86.77%
92.74%
98.84%
91.83%
0.00%
93.53%
0.00%
Other Income
0.65
0.05
1,200.00%
1.19
0.05
2,280.00%
0.46
0.00
0
0.20
0.00
0
Interest
0.48
2.18
-77.98%
2.06
1.58
30.38%
2.76
0.00
0
4.48
0.00
0
Depreciation
0.06
0.00
0
0.02
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
7.91
6.99
13.16%
6.94
12.33
-43.71%
6.51
0.00
0
7.49
0.00
0
Tax
2.01
1.75
14.86%
1.91
3.09
-38.19%
1.73
0.00
0
2.02
0.00
0
PAT
5.90
5.24
12.60%
5.03
9.24
-45.56%
4.79
0.00
0
5.46
0.00
0
PATM
70.15%
49.83%
59.52%
65.85%
49.89%
0.00%
43.43%
0.00%
EPS
15.34
15.04
1.99%
13.08
26.53
-50.70%
12.46
0.00
0
14.22
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Net Sales
-
27.33
Net Sales Growth
-
 
Cost Of Goods Sold
-
0.00
Gross Profit
-
27.33
GP Margin
-
100%
Total Expenditure
-
1.59
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
0.36
% Of Sales
-
1.32%
Manufacturing Exp.
-
0.03
% Of Sales
-
0.11%
General & Admin Exp.
-
0.43
% Of Sales
-
1.57%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
0.77
% Of Sales
-
2.82%
EBITDA
-
25.74
EBITDA Margin
-
94.18%
Other Income
-
0.13
Interest
-
4.02
Depreciation
-
0.00
PBT
-
21.84
Tax
-
5.48
Tax Rate
-
25.09%
PAT
-
16.37
PAT before Minority Interest
-
16.37
Minority Interest
-
0.00
PAT Margin
-
59.90%
PAT Growth
-
 
EPS
-
43.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Shareholder's Funds
31.85
Share Capital
3.42
Total Reserves
28.43
Non-Current Liabilities
-0.19
Secured Loans
0.00
Unsecured Loans
0.00
Long Term Provisions
0.00
Current Liabilities
294.23
Trade Payables
0.04
Other Current Liabilities
44.57
Short Term Borrowings
248.84
Short Term Provisions
0.77
Total Liabilities
325.89
Net Block
14.35
Gross Block
14.35
Accumulated Depreciation
0.00
Non Current Assets
16.34
Capital Work in Progress
0.00
Non Current Investment
0.00
Long Term Loans & Adv.
0.28
Other Non Current Assets
1.72
Current Assets
309.54
Current Investments
0.00
Inventories
0.00
Sundry Debtors
0.00
Cash & Bank
3.96
Other Current Assets
305.58
Short Term Loans & Adv.
305.58
Net Current Assets
15.31
Total Assets
325.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Cash From Operating Activity
-259.41
PBT
21.84
Adjustment
4.26
Changes in Working Capital
-279.99
Cash after chg. in Working capital
-253.88
Interest Paid
0.00
Tax Paid
-5.53
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
13.93
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
245.58
Net Cash Inflow / Outflow
0.10
Opening Cash & Equivalents
0.03
Closing Cash & Equivalent
0.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Book Value (Rs.)
91.45
ROA
5.02%
ROE
51.39%
ROCE
9.21%
Fixed Asset Turnover
1.91
Receivable days
0.00
Inventory Days
0.00
Payable days
0.00
Cash Conversion Cycle
0.00
Total Debt/Equity
7.81
Interest Cover
6.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.