Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

MKVentures Capital Ltd.

Finance - NBFC

Rating :

21/99

BSE: 514238 | NSE: Not Listed

Watchlist

NSE BSE

1205.10

25-Jun-2026

Open
High
Low
Previous Close

1248
1253
1201
1257.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

483
588887
1253
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

463.17
43.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

457.03
0.02%
4.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.08
25.30
-2.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
14.08
-11.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
28.28
-16.62

P:E (Median)

8 Years
5 Years
3 Years

36.64
36.64
36.64

P:BV (Average)

8 Years
5 Years
3 Years

5.94
5.94
5.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.26
26.26
26.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2.28 2.88 -20.83% 3.56 7.86 -54.71% 6.06 6.82 -11.14% 6.03 7.65 -21.18%
Expenses 1.63 9.52 -82.88% 1.12 0.48 133.33% 1.15 0.46 150.00% 0.50 0.50 0.00%
EBITDA 0.65 -6.65 - 2.44 7.38 -66.94% 4.91 6.36 -22.80% 5.53 7.15 -22.66%
EBIDTM 28.70% -231.12% 68.50% 93.93% 81.04% 93.33% 91.75% 93.49%
Other Income 0.74 0.53 39.62% 0.49 0.68 -27.94% 0.26 0.66 -60.61% 0.47 0.45 4.44%
Interest 0.04 0.57 -92.98% 0.52 0.84 -38.10% 0.58 1.27 -54.33% 0.42 0.54 -22.22%
Depreciation 0.08 0.09 -11.11% 0.06 0.10 -40.00% 0.07 0.10 -30.00% 0.07 0.09 -22.22%
PBT 1.27 -6.78 - 2.35 7.13 -67.04% 4.52 5.65 -20.00% 5.51 6.97 -20.95%
Tax 0.17 -1.43 - 0.01 1.78 -99.44% 1.03 1.42 -27.46% 1.27 1.82 -30.22%
PAT 1.10 -5.35 - 2.34 5.35 -56.26% 3.49 4.23 -17.49% 4.25 5.14 -17.32%
PATM 48.44% -185.99% 65.78% 68.07% 57.59% 62.04% 70.43% 67.27%
EPS 2.91 -14.08 - 6.16 14.08 -56.25% 9.19 11.13 -17.43% 11.17 13.54 -17.50%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2.28 2.88 -20.83% 3.56 7.86 -54.71% 6.06 6.82 -11.14% 6.03 7.65 -21.18%
Expenses 1.63 9.52 -82.88% 1.12 0.49 128.57% 1.15 0.46 150.00% 0.51 0.50 2.00%
EBITDA 0.65 -6.65 - 2.43 7.37 -67.03% 4.91 6.36 -22.80% 5.52 7.15 -22.80%
EBIDTM 28.57% -231.12% 68.42% 93.83% 80.99% 93.26% 91.59% 93.49%
Other Income 0.12 0.59 -79.66% 0.25 0.74 -66.22% 0.16 0.68 -76.47% 0.53 0.48 10.42%
Interest 0.04 0.57 -92.98% 0.27 0.84 -67.86% 0.45 1.27 -64.57% 0.42 0.54 -22.22%
Depreciation 0.08 0.09 -11.11% 0.06 0.10 -40.00% 0.07 0.10 -30.00% 0.06 0.09 -33.33%
PBT 0.65 -6.72 - 2.35 7.18 -67.27% 4.56 5.67 -19.58% 5.57 7.00 -20.43%
Tax 0.18 -1.42 - 0.02 1.80 -98.89% 1.04 1.43 -27.27% 1.28 1.83 -30.05%
PAT 0.47 -5.30 - 2.33 5.39 -56.77% 3.51 4.24 -17.22% 4.29 5.16 -16.86%
PATM 20.75% -184.32% 65.52% 68.55% 57.92% 62.20% 71.18% 67.53%
EPS 1.23 -13.79 - 6.06 14.01 -56.75% 9.14 11.03 -17.14% 11.16 13.44 -16.96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 17.93 25.20 39.03 27.33 13.72 8.16 2.12 1.23 152.80 78.84 38.22 Net Sales Growth -28.88% -35.43% 42.81% 99.20% 68.14% 284.91% 72.36% -99.20% 93.81% 106.28% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 148.70 76.25 37.60 Gross Profit 17.93 25.20 39.03 27.33 13.72 8.16 2.12 1.23 4.10 2.59 0.63 GP Margin 99.98% 100% 100% 100% 100% 100% 100% 100% 2.68% 3.29% 1.65% Total Expenditure 4.40 10.90 2.81 1.59 1.27 0.76 1.61 0.82 149.42 76.73 38.25 Power & Fuel Cost - 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0.07% 0.12% 0.47% 0.81% 0.01% 0.01% 0.03% Employee Cost - 0.89 1.08 0.36 0.86 0.58 0.36 0.33 0.10 0.07 0.10 % Of Sales - 3.53% 2.77% 1.32% 6.27% 7.11% 16.98% 26.83% 0.07% 0.09% 0.26% Manufacturing Exp. - 0.20 0.42 0.06 0.09 0.04 0.05 0.05 0.08 0.09 0.07 % Of Sales - 0.79% 1.08% 0.22% 0.66% 0.49% 2.36% 4.07% 0.05% 0.11% 0.18% General & Admin Exp. - 0.86 0.74 0.28 0.20 0.14 0.16 0.24 0.43 0.30 0.28 % Of Sales - 3.41% 1.90% 1.02% 1.46% 1.72% 7.55% 19.51% 0.28% 0.38% 0.73% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 8.95 0.57 0.90 0.12 0.01 1.04 0.20 0.11 0.03 0.00 % Of Sales - 35.52% 1.46% 3.29% 0.87% 0.12% 49.06% 16.26% 0.07% 0.04% 0.55% EBITDA 13.53 14.30 36.22 25.74 12.45 7.40 0.51 0.41 3.38 2.11 -0.03 EBITDA Margin 75.46% 56.75% 92.80% 94.18% 90.74% 90.69% 24.06% 33.33% 2.21% 2.68% -0.08% Other Income 1.96 2.32 2.37 0.03 0.40 0.16 0.08 0.10 0.21 0.36 0.35 Interest 1.56 3.27 9.78 4.02 6.72 4.29 2.05 0.51 2.27 1.45 0.25 Depreciation 0.28 0.38 0.08 0.00 0.01 0.01 0.01 0.01 0.04 0.05 0.10 PBT 13.65 12.97 28.72 21.75 6.13 3.26 -1.47 0.00 1.27 0.96 -0.04 Tax 2.48 3.60 7.64 5.45 1.56 0.56 0.01 0.05 0.37 0.18 -0.02 Tax Rate 18.17% 27.76% 26.60% 25.06% 25.45% 17.18% -0.68% 0.00% 29.13% 18.75% 50.00% PAT 11.18 9.38 21.08 16.30 4.57 2.70 -1.47 -0.06 0.90 0.78 -0.02 PAT before Minority Interest 11.18 9.38 21.08 16.30 4.57 2.70 -1.47 -0.06 0.90 0.78 -0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 62.35% 37.22% 54.01% 59.64% 33.31% 33.09% -69.34% -4.88% 0.59% 0.99% -0.05% PAT Growth 19.32% -55.50% 29.33% 256.67% 69.26% - - - 15.38% - EPS 29.42 24.68 55.47 42.89 12.03 7.11 -3.87 -0.16 2.37 2.05 -0.05

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 17.93 25.20 39.03 27.33 Net Sales Growth -28.88% -35.43% 42.81% Cost Of Goods Sold 0.00 0.00 0.00 0.00 Gross Profit 17.93 25.20 39.03 27.33 GP Margin 99.98% 100% 100% 100% Total Expenditure 4.41 10.91 2.82 1.59 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 0.89 1.08 0.36 % Of Sales - 3.53% 2.77% 1.32% Manufacturing Exp. - 0.20 0.42 0.06 % Of Sales - 0.79% 1.08% 0.22% General & Admin Exp. - 0.87 0.75 0.28 % Of Sales - 3.45% 1.92% 1.02% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 8.95 0.57 0.90 % Of Sales - 35.52% 1.46% 3.29% EBITDA 13.51 14.29 36.21 25.74 EBITDA Margin 75.35% 56.71% 92.77% 94.18% Other Income 1.06 2.48 2.50 0.13 Interest 1.18 3.27 9.78 4.02 Depreciation 0.27 0.38 0.08 0.00 PBT 13.13 13.13 28.85 21.84 Tax 2.52 3.64 7.67 5.48 Tax Rate 19.19% 27.72% 26.59% 25.09% PAT 10.60 9.49 21.17 16.37 PAT before Minority Interest 10.60 9.49 21.17 16.37 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 59.12% 37.66% 54.24% 59.90% PAT Growth 11.70% -55.17% 29.32% EPS 27.89 24.97 55.71 43.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 102.62 93.60 31.78 15.48 11.04 8.40 9.89 9.83 8.93 8.15 Share Capital 3.84 3.84 3.42 3.42 3.42 3.42 3.42 3.42 3.42 3.42 Total Reserves 98.77 89.76 28.37 12.06 7.62 4.98 6.47 6.41 5.51 4.73 Non-Current Liabilities -0.54 2.73 -0.19 0.00 -0.09 -0.02 -0.03 -0.03 -0.02 -0.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 18.57 17.24 277.42 0.02 0.82 0.27 0.05 0.40 0.24 0.02 Trade Payables 0.00 0.00 0.00 0.02 0.33 0.02 0.03 0.02 0.01 0.01 Other Current Liabilities 18.57 17.24 27.80 0.00 0.24 0.06 0.00 0.01 0.04 0.02 Short Term Borrowings 0.00 0.00 248.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.77 0.01 0.25 0.19 0.02 0.37 0.19 0.00 Total Liabilities 120.65 113.57 309.01 15.50 11.77 8.65 9.91 10.20 9.15 8.15 Net Block 0.80 1.14 0.00 0.00 0.06 0.05 0.05 0.06 0.09 0.14 Gross Block 1.25 1.22 0.00 0.00 0.68 0.67 0.66 0.66 0.66 0.72 Accumulated Depreciation 0.45 0.08 0.00 0.00 0.63 0.62 0.61 0.60 0.57 0.59 Non Current Assets 46.89 72.34 1.97 0.41 0.54 0.36 0.25 0.55 0.52 0.42 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.66 0.74 0.28 0.37 0.36 0.16 0.16 0.22 0.22 0.24 Other Non Current Assets 1.21 1.21 1.65 0.04 0.12 0.14 0.04 0.26 0.20 0.05 Current Assets 73.76 41.23 307.04 15.09 11.24 8.28 9.65 9.65 8.62 7.73 Current Investments 73.02 12.19 0.00 13.52 6.85 3.82 7.90 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.94 2.67 5.17 Sundry Debtors 0.00 0.00 0.00 0.00 1.36 0.15 0.01 0.09 0.10 0.00 Cash & Bank 0.64 28.71 1.46 1.21 1.23 2.71 1.23 0.95 4.42 1.11 Other Current Assets 0.10 0.31 0.00 0.00 1.80 1.60 0.50 0.67 1.43 1.44 Short Term Loans & Adv. 0.10 0.03 305.58 0.35 1.80 1.60 0.50 0.67 1.43 1.44 Net Current Assets 55.19 23.99 29.62 15.07 10.41 8.01 9.60 9.25 8.38 7.70 Total Assets 120.65 113.57 309.01 15.50 11.78 8.64 9.90 10.20 9.14 8.15

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 102.89 93.76 31.85 Share Capital 3.84 3.84 3.42 Total Reserves 99.05 89.92 28.43 Non-Current Liabilities 17.46 19.53 -0.19 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.01 0.03 0.00 Current Liabilities 18.57 17.25 294.23 Trade Payables 0.00 0.00 0.00 Other Current Liabilities 18.57 17.25 44.61 Short Term Borrowings 0.00 0.00 248.84 Short Term Provisions 0.00 0.00 0.77 Total Liabilities 138.92 130.54 325.89 Net Block 15.14 15.48 14.35 Gross Block 15.60 15.56 14.35 Accumulated Depreciation 0.45 0.08 0.00 Non Current Assets 65.16 86.78 16.27 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.66 0.74 0.28 Other Non Current Assets 5.18 1.36 1.65 Current Assets 73.77 43.76 309.62 Current Investments 73.02 12.19 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 Cash & Bank 0.65 31.24 4.04 Other Current Assets 0.11 0.32 0.00 Short Term Loans & Adv. 0.09 0.01 305.58 Net Current Assets 55.19 26.51 15.39 Total Assets 138.93 130.54 325.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 32.03 258.09 -259.39 -0.16 -5.36 -3.92 -0.91 -1.40 4.39 -0.39 PBT 12.97 28.72 21.75 6.13 3.26 -1.47 0.00 1.27 0.96 -0.04 Adjustment 8.07 7.45 3.50 -7.01 -6.92 -0.90 -0.94 2.10 1.14 0.02 Changes in Working Capital 16.40 229.41 -279.14 2.37 -0.89 -1.55 -0.29 -4.40 2.47 -0.37 Cash after chg. in Working capital 37.45 265.58 -253.89 1.48 -4.55 -3.92 -1.24 -1.03 4.58 -0.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.42 -7.49 -5.50 -1.64 -0.80 0.00 0.33 -0.37 -0.19 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -59.04 -12.09 14.08 6.74 3.88 5.39 1.20 0.21 0.37 1.20 Net Fixed Assets -0.03 -1.22 0.00 0.68 -0.01 -0.01 0.00 0.00 0.06 0.00 Net Investments -60.83 -12.19 13.47 -6.67 -3.03 4.08 -7.90 0.00 0.00 0.00 Others 1.82 1.32 0.61 12.73 6.92 1.32 9.10 0.21 0.31 1.20 Cash from Financing Activity -1.13 -217.58 245.58 -6.72 0.00 0.00 0.00 -2.28 -1.45 -0.25 Net Cash Inflow / Outflow -28.14 28.42 0.26 -0.13 -1.48 1.47 0.29 -3.47 3.31 0.57 Opening Cash & Equivalents 28.71 0.29 0.03 0.16 2.71 1.23 0.95 4.42 1.11 0.54 Closing Cash & Equivalent 0.58 28.71 0.29 0.03 1.23 2.71 1.23 0.95 4.42 1.11

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity 33.17 258.06 -259.23 PBT 13.13 28.85 21.84 Adjustment 7.98 7.33 4.26 Changes in Working Capital 17.45 229.40 -279.81 Cash after chg. in Working capital 38.56 265.57 -253.70 Interest Paid 0.00 0.00 0.00 Tax Paid -5.39 -7.52 -5.53 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -62.70 -9.54 13.93 Net Fixed Assets -0.03 -1.22 Net Investments -60.83 -12.19 Others -1.84 3.87 Cash from Financing Activity -1.13 -217.58 245.58 Net Cash Inflow / Outflow -30.66 30.93 0.28 Opening Cash & Equivalents 31.24 0.30 0.03 Closing Cash & Equivalent 0.58 31.24 0.30

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 266.99 243.54 91.26 44.44 32.31 24.58 28.93 28.77 26.13 23.84 ROA 8.01% 9.98% 10.05% 33.48% 26.41% -15.90% -0.56% 9.35% 9.02% -0.21% ROE 9.56% 33.63% 68.98% 34.43% 27.74% -16.13% -0.57% 9.64% 9.14% -0.21% ROCE 16.56% 20.58% 17.41% 96.90% 77.72% 6.40% 5.14% 37.76% 28.30% 2.58% Fixed Asset Turnover 20.42 32.08 0.00 0.00 12.05 3.18 1.86 230.64 113.48 52.81 Receivable days 0.00 0.00 0.00 0.00 33.76 14.04 14.62 0.23 0.25 0.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.67 18.15 47.34 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 20.43 0.03 0.03 0.07 Cash Conversion Cycle 0.00 0.00 0.00 0.00 33.76 14.04 -5.81 12.87 18.37 47.32 Total Debt/Equity 0.00 0.00 7.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 4.96 3.94 6.41 1.91 1.76 0.28 0.99 1.56 1.66 0.85

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 267.70 243.95 91.45 ROA 7.04% 9.28% 5.02% ROE 9.65% 33.71% 51.39% ROCE 16.68% 20.63% 9.21% Fixed Asset Turnover 1.62 2.61 1.91 Receivable days 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 Total Debt/Equity 0.00 0.00 7.81 Interest Cover 5.01 3.95 6.43

Top Investors:

think india opportunities master fund lp

naresh kumar radheyshyam khandelwal

chandresh pramodray lotia

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback