PBT
0.13
-0.31
-0.35
-0.46
-0.51
-1.07
-0.49
0.50
0.37
0.43
Adjustment
3.53
3.90
4.59
4.36
4.07
4.85
5.15
5.38
4.47
6.11
Changes in Working Capital
0.69
2.04
-0.75
2.20
1.59
-1.42
0.38
-3.19
-0.27
0.11
Cash after chg. in Working capital
4.35
5.62
3.49
6.11
5.15
2.36
5.04
2.69
4.58
6.65
Interest Paid
0.00
-2.32
-2.64
-2.58
-2.39
-2.84
-3.05
-3.08
-2.38
-3.66
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.44
-0.38
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00