PBT
3.44
6.25
2.28
-0.77
1.60
0.66
0.83
-1.33
0.34
-0.56
Adjustment
2.01
1.81
2.28
2.21
1.85
1.90
1.93
1.89
2.04
1.94
Changes in Working Capital
0.12
-2.72
-3.03
3.50
-3.27
-0.54
-0.91
1.69
0.34
-0.48
Cash after chg. in Working capital
5.56
5.34
1.54
4.94
0.18
2.02
1.86
2.25
2.72
0.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.78
-0.91
-0.01
-0.36
-0.14
-0.01
-0.01
-0.08
-0.02
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00