PBT
0.40
-0.99
-0.21
0.01
0.06
0.44
-0.29
-0.30
1.87
0.23
Adjustment
0.19
0.21
0.21
0.08
0.03
-0.94
0.40
0.47
0.57
0.79
Changes in Working Capital
-0.54
0.61
0.06
-0.08
0.04
0.29
0.00
0.44
-0.71
-0.57
Cash after chg. in Working capital
0.04
-0.17
0.06
0.01
0.12
-0.22
0.12
0.61
1.73
0.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.08
0.00
-0.02
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
-0.04
0.00