Nifty

:

24430.35

Sensex

:

78285.07

159.50 (0.66%)
521.16 (0.67%)

Login

Nifty
Sensex

:
:

24430.35
78285.07

159.50 (0.66%)
521.16 (0.67%)

Vippy Spinpro Ltd.

Textile - Spinning

Rating :

66/99

BSE: 514302 | NSE: Not Listed

Watchlist

NSE BSE

173.05

06-Jul-2026

Open
High
Low
Previous Close

185
185
173.05
177.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1897
329863
185
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

101.58
8.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

213.75
N/A
1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.28
26.12
21.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.75
30.24
9.20

PAT CAGR (%)

10 Years
5 Years
3 Years

14.03
23.68
2.37

P:E (Median)

8 Years
5 Years
3 Years

8.09
8.61
11.87

P:BV (Average)

8 Years
5 Years
3 Years

1.09
1.22
1.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.02
6.05
6.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 88.69 70.04 26.63% 55.50 69.91 -20.61% 52.83 69.36 -23.83% 71.17 70.14 1.47%
Expenses 78.90 65.16 21.09% 49.75 62.06 -19.84% 47.06 61.88 -23.95% 63.18 64.41 -1.91%
EBITDA 9.79 4.88 100.61% 5.75 7.85 -26.75% 5.77 7.48 -22.86% 7.99 5.73 39.44%
EBIDTM 11.04% 6.96% 10.35% 11.23% 10.92% 10.79% 11.23% 8.17%
Other Income 1.40 0.87 60.92% 0.74 0.44 68.18% 0.84 0.18 366.67% 0.53 0.42 26.19%
Interest 1.35 -1.16 - -0.18 0.74 - 0.53 0.63 -15.87% 0.76 1.15 -33.91%
Depreciation 5.04 2.60 93.85% 2.97 2.48 19.76% 2.18 2.49 -12.45% 2.18 2.48 -12.10%
PBT 4.81 4.31 11.60% 2.97 5.08 -41.54% 3.90 4.55 -14.29% 5.59 2.52 121.83%
Tax 1.43 1.76 -18.75% 1.14 1.34 -14.93% 1.16 1.18 -1.69% 1.56 0.69 126.09%
PAT 3.38 2.55 32.55% 1.83 3.73 -50.94% 2.75 3.37 -18.40% 4.03 1.84 119.02%
PATM 3.81% 3.64% 3.30% 5.34% 5.20% 4.86% 5.66% 2.62%
EPS 5.73 4.32 32.64% 3.10 6.33 -51.03% 4.66 5.71 -18.39% 6.82 3.11 119.29%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 268.19 279.45 249.63 156.32 139.43 87.57 110.66 113.55 105.15 98.07 87.76 Net Sales Growth -4.03% 11.95% 59.69% 12.11% 59.22% -20.87% -2.55% 7.99% 7.22% 11.75% Cost Of Goods Sold 204.73 217.23 200.68 118.05 101.23 63.35 85.16 85.29 79.48 74.16 64.02 Gross Profit 63.46 62.22 48.94 38.27 38.21 24.22 25.50 28.27 25.68 23.92 23.74 GP Margin 23.66% 22.27% 19.61% 24.48% 27.40% 27.66% 23.04% 24.90% 24.42% 24.39% 27.05% Total Expenditure 238.89 253.52 231.91 139.62 122.57 80.65 104.15 104.76 97.79 92.57 81.21 Power & Fuel Cost - 11.76 10.89 6.02 6.31 5.61 5.78 5.70 5.52 6.51 6.16 % Of Sales - 4.21% 4.36% 3.85% 4.53% 6.41% 5.22% 5.02% 5.25% 6.64% 7.02% Employee Cost - 4.33 4.23 4.50 3.76 3.42 3.62 3.55 3.32 3.29 2.35 % Of Sales - 1.55% 1.69% 2.88% 2.70% 3.91% 3.27% 3.13% 3.16% 3.35% 2.68% Manufacturing Exp. - 2.55 1.68 1.48 1.91 1.44 1.17 2.22 2.06 1.46 2.01 % Of Sales - 0.91% 0.67% 0.95% 1.37% 1.64% 1.06% 1.96% 1.96% 1.49% 2.29% General & Admin Exp. - 5.60 5.39 3.44 3.19 2.38 3.22 2.89 2.53 2.51 3.11 % Of Sales - 2.00% 2.16% 2.20% 2.29% 2.72% 2.91% 2.55% 2.41% 2.56% 3.54% Selling & Distn. Exp. - 7.98 5.60 3.76 4.22 2.82 3.40 3.69 3.65 3.79 3.55 % Of Sales - 2.86% 2.24% 2.41% 3.03% 3.22% 3.07% 3.25% 3.47% 3.86% 4.05% Miscellaneous Exp. - 4.08 3.44 2.37 1.96 1.64 1.80 1.43 1.24 0.85 3.55 % Of Sales - 1.46% 1.38% 1.52% 1.41% 1.87% 1.63% 1.26% 1.18% 0.87% 0.01% EBITDA 29.30 25.93 17.72 16.70 16.86 6.92 6.51 8.79 7.36 5.50 6.55 EBITDA Margin 10.93% 9.28% 7.10% 10.68% 12.09% 7.90% 5.88% 7.74% 7.00% 5.61% 7.46% Other Income 3.51 1.91 0.89 1.12 1.07 0.38 0.63 0.34 0.48 1.41 0.65 Interest 2.46 1.36 2.90 0.52 0.26 0.31 0.80 1.03 0.97 0.36 0.49 Depreciation 12.37 10.04 9.83 2.90 1.34 1.56 1.81 2.10 1.95 1.87 2.15 PBT 17.27 16.46 5.87 14.40 16.33 5.43 4.53 5.99 4.92 4.67 4.56 Tax 5.29 4.97 1.52 3.69 4.16 1.47 0.75 1.52 1.50 1.35 1.46 Tax Rate 30.63% 30.19% 25.89% 25.63% 25.47% 27.07% 16.56% 25.38% 30.49% 28.91% 32.02% PAT 11.99 11.49 4.36 10.71 12.17 3.97 3.79 4.47 3.43 3.32 3.09 PAT before Minority Interest 11.99 11.49 4.36 10.71 12.17 3.97 3.79 4.47 3.43 3.32 3.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.47% 4.11% 1.75% 6.85% 8.73% 4.53% 3.42% 3.94% 3.26% 3.39% 3.52% PAT Growth 4.35% 163.53% -59.29% -12.00% 206.55% 4.75% -15.21% 30.32% 3.31% 7.44% EPS 20.32 19.47 7.39 18.15 20.63 6.73 6.42 7.58 5.81 5.63 5.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 87.42 76.05 71.32 60.38 48.14 44.06 40.39 35.97 32.61 28.95 Share Capital 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 5.87 Total Reserves 81.55 70.18 65.45 54.51 42.27 38.19 34.52 30.10 26.74 23.08 Non-Current Liabilities 22.82 29.23 28.28 1.34 1.28 2.04 3.32 4.00 1.44 2.43 Secured Loans 20.02 28.10 26.80 0.30 0.18 0.90 1.62 2.42 0.26 1.06 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.28 Current Liabilities 20.55 42.50 15.37 19.50 8.46 12.25 24.96 18.39 17.87 7.72 Trade Payables 0.68 2.87 1.25 1.61 1.38 1.00 2.63 0.33 0.08 0.37 Other Current Liabilities 14.64 11.81 11.08 3.17 4.18 4.01 4.18 3.28 3.21 2.92 Short Term Borrowings 4.59 27.27 2.22 13.41 2.35 6.90 17.71 14.46 13.85 2.00 Short Term Provisions 0.65 0.55 0.82 1.31 0.55 0.33 0.45 0.31 0.73 2.43 Total Liabilities 130.79 147.78 114.97 81.22 57.88 58.35 68.67 58.36 51.92 39.10 Net Block 54.05 61.41 59.89 9.67 11.00 12.57 14.83 15.67 10.64 11.33 Gross Block 86.53 84.03 72.89 19.96 19.96 20.12 20.58 19.37 12.51 40.91 Accumulated Depreciation 32.48 22.62 13.00 10.29 8.96 7.55 5.76 3.70 1.87 29.58 Non Current Assets 57.80 64.81 62.89 20.83 12.40 13.80 16.27 17.60 15.52 12.20 Capital Work in Progress 0.00 0.00 0.08 4.37 0.00 0.00 0.10 0.31 0.03 0.00 Non Current Investment 0.56 0.74 0.38 0.23 0.28 0.23 0.42 0.46 0.61 0.04 Long Term Loans & Adv. 1.83 1.37 1.22 2.86 0.82 0.71 0.69 0.94 4.03 0.83 Other Non Current Assets 1.33 1.25 1.29 3.66 0.26 0.25 0.23 0.22 0.21 0.00 Current Assets 73.00 82.96 52.09 60.40 45.48 44.55 52.40 40.75 36.41 26.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 22.91 44.53 28.12 37.31 26.71 22.13 29.57 22.48 25.88 16.51 Sundry Debtors 43.01 33.99 19.83 21.52 17.20 20.68 17.89 12.99 8.54 7.41 Cash & Bank 0.02 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.05 Other Current Assets 7.08 0.07 0.06 0.00 1.41 1.58 4.92 5.22 1.98 2.93 Short Term Loans & Adv. 6.94 4.35 4.05 1.55 1.41 1.41 2.43 1.99 1.75 1.44 Net Current Assets 52.45 40.47 36.71 40.90 37.02 32.30 27.44 22.36 18.54 19.18 Total Assets 130.80 147.77 114.98 81.23 57.88 58.35 68.67 58.35 51.93 39.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 29.30 -13.06 26.66 -6.79 5.38 11.49 -0.53 5.29 -9.14 6.93 PBT 16.46 5.87 14.40 16.33 5.43 4.53 5.99 4.92 4.67 4.57 Adjustment 9.95 11.85 2.56 1.13 1.78 2.06 2.83 2.50 2.05 2.42 Changes in Working Capital 7.51 -28.65 13.42 -20.75 -0.60 6.16 -8.04 -0.67 -14.26 2.15 Cash after chg. in Working capital 33.92 -10.93 30.38 -3.29 6.62 12.76 0.78 6.75 -7.54 9.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.49 Tax Paid -4.62 -2.14 -3.72 -3.50 -1.24 -1.27 -1.31 -1.47 -1.60 -1.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.73 -10.39 -47.96 -3.74 0.21 1.00 -0.76 -6.84 -1.07 -0.16 Net Fixed Assets -2.50 -11.06 -48.64 -4.37 0.16 0.56 -1.00 -7.14 28.37 -0.37 Net Investments 0.18 -0.36 -0.15 0.05 -0.05 0.19 0.04 0.15 -0.57 0.00 Others 0.59 1.03 0.83 0.58 0.10 0.25 0.20 0.15 -28.87 0.21 Cash from Financing Activity -27.56 23.45 21.31 10.38 -5.59 -12.35 1.27 1.60 10.19 -6.79 Net Cash Inflow / Outflow 0.01 -0.01 0.01 -0.14 0.00 0.13 -0.03 0.04 -0.03 -0.03 Opening Cash & Equivalents 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.04 0.08 Closing Cash & Equivalent 0.02 0.01 0.02 0.01 0.16 0.16 0.03 0.06 0.01 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 148.93 129.55 121.50 102.87 82.01 75.06 68.81 61.27 55.56 49.32 ROA 8.25% 3.31% 10.92% 17.50% 6.83% 5.96% 7.04% 6.22% 7.30% 7.53% ROE 14.05% 5.91% 16.27% 22.43% 8.61% 8.97% 11.72% 10.00% 10.79% 11.29% ROCE 13.78% 7.16% 16.48% 26.59% 11.13% 9.43% 12.30% 11.61% 12.37% 14.17% Fixed Asset Turnover 3.28 3.18 3.37 6.99 4.37 5.44 5.68 6.60 3.67 2.15 Receivable days 50.29 39.35 48.27 50.68 78.93 63.60 49.62 37.36 29.68 36.14 Inventory Days 44.04 53.12 76.40 83.80 101.78 85.25 83.65 83.93 78.88 68.23 Payable days 2.98 3.75 4.43 5.40 6.87 6.48 5.23 0.78 0.90 1.09 Cash Conversion Cycle 91.35 88.71 120.24 129.09 173.84 142.37 128.04 120.51 107.66 103.28 Total Debt/Equity 0.38 0.82 0.50 0.23 0.05 0.19 0.50 0.49 0.47 0.16 Interest Cover 13.13 3.02 28.59 64.20 18.37 6.69 6.81 6.07 13.83 10.31

Top Investors:

jr seamless private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback