PBT
-1.96
-2.39
-9.23
-2.45
-7.47
-4.85
-1.65
-2.66
Adjustment
1.39
1.39
9.04
1.73
6.16
5.06
4.55
4.31
Changes in Working Capital
0.45
0.99
0.01
0.92
2.72
4.74
-1.33
-3.03
Cash after chg. in Working capital
-0.11
-0.01
-0.17
0.19
1.40
4.95
1.56
-1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.10
-0.09
-0.05
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00